Fuller Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	2,009	2,008	1,517	1,507	1,245
Revenue Growth	0.05%	32.37%	0.66%	21.04%	24.00%
Cost of Revenue	1,283	1,155	890	818	626
Gross Profit	726	853	627	689	619
Selling, General & Admin	669	657	614	579	469
Operating Expenses	669	664	614	579	469
Operating Income	57	189	13	110	150
Interest Expense	-4	-2	-1	-5	-1
Interest & Investment Income	2	-	-	-	-
Other Non Operating Income (Expenses)	48	-1	6	4	17
EBT Excluding Unusual Items	103	186	18	109	166
Other Unusual Items	-	-	-	-	-7
Pretax Income	103	186	18	109	159
Income Tax Expense	-29	-11	-10	-13	-66
Net Income	132	197	28	122	225
Net Income to Common	132	197	28	122	225
Net Income Growth	-33.00%	603.57%	-77.05%	-45.78%	268.85%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change	5.52%	1.02%	0.04%	1.58%	3.86%
EPS (Basic)	77.41	121.90	17.50	76.29	142.93
EPS (Diluted)	77.41	121.90	17.50	76.29	142.93
EPS Growth	-36.50%	596.46%	-77.06%	-46.62%	255.16%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-49	257	-	-	-
Free Cash Flow Per Share	-28.73	159.03	-	-	-
Gross Margin	36.14%	42.48%	41.33%	45.72%	49.72%
Operating Margin	2.84%	9.41%	0.86%	7.30%	12.05%
Profit Margin	6.57%	9.81%	1.85%	8.10%	18.07%
Free Cash Flow Margin	-2.44%	12.80%	-	-	-
EBITDA	76	207	-	-	-
EBITDA Margin	3.78%	10.31%	-	-	-
D&A For EBITDA	19	18	-	-	-
EBIT	57	189	13	110	150
EBIT Margin	2.84%	9.41%	0.86%	7.30%	12.05%