Fuller Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	2,002	2,008	1,517	1,507	1,245	1,004
Revenue Growth (YoY)	31.97%	32.37%	0.66%	21.04%	24.00%	-
Cost of Revenue	1,260	1,155	890	818	626	552
Gross Profit	742	853	627	689	619	452
Selling, General & Admin	690	657	614	579	469	389
Operating Expenses	697	664	614	579	469	389
Operating Income	45	189	13	110	150	63
Interest Expense	-4	-2	-1	-5	-1	-
Other Non Operating Income (Expenses)	48	-1	6	4	17	-2
EBT Excluding Unusual Items	91	186	18	109	166	61
Other Unusual Items	-	-	-	-	-7	-
Pretax Income	91	186	18	109	159	61
Income Tax Expense	-14	-11	-10	-13	-66	-
Net Income	105	197	28	122	225	61
Net Income to Common	105	197	28	122	225	61
Net Income Growth	275.00%	603.57%	-77.05%	-45.78%	268.85%	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	5.63%	1.02%	0.04%	1.58%	3.86%	-
EPS (Basic)	62.52	121.90	17.50	76.29	142.93	40.24
EPS (Diluted)	62.14	121.90	17.50	76.29	142.93	40.24
EPS Growth	255.02%	596.46%	-77.06%	-46.62%	255.16%	-
Free Cash Flow	-	257	-	-	-	-
Free Cash Flow Per Share	-	159.03	-	-	-	-
Gross Margin	37.06%	42.48%	41.33%	45.72%	49.72%	45.02%
Operating Margin	2.25%	9.41%	0.86%	7.30%	12.05%	6.28%
Profit Margin	5.24%	9.81%	1.85%	8.10%	18.07%	6.08%
Free Cash Flow Margin	-	12.80%	-	-	-	-
EBITDA	-	207	-	-	-	-
EBITDA Margin	-	10.31%	-	-	-	-
D&A For EBITDA	-	18	-	-	-	-
EBIT	45	189	13	110	150	63
EBIT Margin	2.25%	9.41%	0.86%	7.30%	12.05%	6.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.