Hakko Automation Co., Ltd. (TYO:389A)
2,380.00
0.00 (0.00%)
At close: Aug 10, 2026
Hakko Automation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,418 | 1,798 | 1,144 | 1,063 | 1,023 | 909.57 | |
Revenue Growth | - | 57.17% | 7.62% | 3.89% | 12.49% | -12.41% |
Cost of Revenue | 864 | 1,051 | 813 | 846 | 786.43 | 699.95 |
Gross Profit | 554 | 747 | 331 | 217 | 236.73 | 209.62 |
Selling, General & Admin | 350 | 363 | 278 | 198 | - | - |
Other Operating Expenses | - | - | - | - | 162.36 | 170.22 |
Operating Expenses | 350 | 363 | 278 | 198 | 165 | 174.22 |
Operating Income | 204 | 384 | 53 | 19 | 71.73 | 35.4 |
Interest Expense | -1 | -1 | -1 | -2 | -1.17 | -0.72 |
Other Non Operating Income (Expenses) | 4 | - | -2 | -3 | -43.2 | 8.83 |
EBT Excluding Unusual Items | 208 | 383 | 50 | 14 | 27.36 | 43.52 |
Gain (Loss) on Sale of Investments | - | - | - | 2 | - | - |
Asset Writedown | -5 | -12 | - | -8 | - | - |
Other Unusual Items | - | - | 28 | 1 | - | - |
Pretax Income | 203 | 371 | 78 | 9 | 27.36 | 43.52 |
Income Tax Expense | 65 | 106 | 17 | 3 | 19.11 | 9.72 |
Net Income to Company | - | 265 | 61 | 6 | - | - |
Net Income | 138 | 265 | 61 | 6 | 8.25 | 33.8 |
Net Income to Common | 138 | 265 | 61 | 6 | 8.25 | 33.8 |
Net Income Growth | - | 334.43% | 916.67% | -27.29% | -75.58% | -24.68% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 252.00 | 483.91 | 111.39 | 10.96 | - | - |
EPS (Diluted) | 252.00 | 483.91 | 111.39 | 10.96 | - | - |
EPS Growth | - | 334.43% | 916.67% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 180 | 664 | - | - | - | - |
Free Cash Flow Per Share | 328.69 | 1212.51 | - | - | - | - |
Gross Margin | 39.07% | 41.55% | 28.93% | 20.41% | 23.14% | 23.05% |
Operating Margin | 14.39% | 21.36% | 4.63% | 1.79% | 7.01% | 3.89% |
Profit Margin | 9.73% | 14.74% | 5.33% | 0.56% | 0.81% | 3.72% |
Free Cash Flow Margin | 12.69% | 36.93% | - | - | - | - |
EBITDA | 257 | 435 | - | - | 74.38 | 39.4 |
EBITDA Margin | 18.12% | 24.19% | - | - | 7.27% | 4.33% |
D&A For EBITDA | 53 | 51 | - | - | - | - |
EBIT | 204 | 384 | 53 | 19 | 71.73 | 35.4 |
EBIT Margin | 14.39% | 21.36% | 4.63% | 1.79% | 7.01% | 3.89% |
Effective Tax Rate | 32.02% | 28.57% | 21.80% | 33.33% | - | - |