CrowdWorks Inc. (TYO:3900)
Japan · Delayed Price · Currency is JPY 654.00
-23.00 (-3.40%)
Aug 18, 2026, 3:30 PM JST
CrowdWorks Financials Overview
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 22,056 | 22,657 | 17,113 | 13,210 | 10,574 | 7,769 |
Revenue Growth | 1.74% | 32.40% | 29.55% | 24.93% | 36.10% | -10.98% |
Gross Profit Gross Profit Growth | 9,172 | 9,566 | 7,847 | 6,141 | 4,813 | 3,484 |
Operating Income Operating Income Growth | 762.92 | 1,759 | 1,341 | 1,153 | 933 | 575.19 |
Net Income Net Income Growth | -735.93 | -257 | 910 | 1,096 | 802 | 622.42 |
Earnings Per Share EPS Growth | -46.53 | -16.28 | 57.87 | 70.04 | 51.74 | 40.08 |
EPS Growth | - | - | -17.38% | 35.37% | 29.09% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Saas Saas Growth | 997.13 | 1,098 | 768.91 | 421.72 | 231.55 | 119.41 |
Reconciling Items Reconciling Items Growth | 3.48 | -0.32 | -0.66 | -0.09 | - | - |
Matching Business Matching Business Growth | 20,913 | 21,440 | 16,235 | 12,755 | 10,340 | 7,650 |
Other Other Growth | 142.87 | 120.03 | 110 | 33.85 | 2.87 | 0.25 |
Total Total Growth | 22,056 | 22,657 | 17,114 | 13,211 | 10,575 | 7,769 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 6,898 | 8,090 | 5,960 | 5,734 | 5,117 | 4,247 |
Total Debt Total Debt Growth | 3,476 | 3,912 | 2,033 | 696 | 123 | 100 |
Net Cash (Debt) Net Cash Growth | 3,422 | 4,178 | 3,927 | 5,038 | 4,994 | 4,147 |
Net Cash Growth | 71.04% | 6.39% | -22.05% | 0.88% | 20.43% | 25.16% |
Net Cash Per Share Net Cash Per Share Growth | 216.38 | 264.60 | 249.54 | 321.79 | 322.18 | 266.99 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 1,738 | 1,680 | 1,349 | 1,152 | 868.79 |
Capital Expenditures CapEx Growth | - | - | - | - | - | -14.27 |
Free Cash Flow Free Cash Flow Growth | - | 1,738 | 1,680 | 1,349 | 1,152 | 854.52 |
Free Cash Flow Growth | - | 3.45% | 24.54% | 17.10% | 34.81% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Gross Margin | 41.59% | 42.22% | 45.85% | 46.49% | 45.52% | 44.85% |
Operating Margin | 3.46% | 7.76% | 7.84% | 8.73% | 8.82% | 7.40% |
Pretax Margin | -1.32% | 2.75% | 8.16% | 9.14% | 8.79% | 8.22% |
Profit Margin | -3.34% | -1.13% | 5.32% | 8.30% | 7.58% | 8.01% |
FCF Margin | - | 7.67% | 9.82% | 10.21% | 10.90% | 11.00% |
| Fiscal Year | FY 2024 |
|---|---|
| Period Ending | Sep '24 Sep 30, 2024 |
Dividend Per Share Dividend Per Share Growth | 18.000 |
Dividend Per Share Growth | - |
Dividend Yield | 1.36% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
PE Ratio | - | - | 22.90 | 20.40 | 32.69 | 40.97 |
Forward PE | 38.41 | 58.01 | 19.18 | 24.92 | 33.98 | - |
P/FCF Ratio | 22.56 | 8.34 | 12.41 | 16.58 | 22.76 | 29.84 |
PS Ratio | 0.47 | 0.64 | 1.22 | 1.69 | 2.48 | 3.28 |