CrowdWorks Inc. (TYO:3900)
Japan flag Japan · Delayed Price · Currency is JPY
654.00
-23.00 (-3.40%)
Aug 18, 2026, 3:30 PM JST

CrowdWorks Statistics

Total Valuation

CrowdWorks has a market cap or net worth of JPY 10.36 billion. The enterprise value is 7.12 billion.

Market Cap10.36B
Enterprise Value 7.12B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

CrowdWorks has 15.84 million shares outstanding. The number of shares has decreased by -0.16% in one year.

Current Share Class 15.84M
Shares Outstanding 15.84M
Shares Change (YoY) -0.16%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 33.58%
Owned by Institutions (%) 23.83%
Float 9.00M

Valuation Ratios

PE Ratio n/a
Forward PE 38.41
PS Ratio 0.47
PB Ratio 1.52
P/TBV Ratio 2.89
P/FCF Ratio 22.56
P/OCF Ratio 12.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.34, with an EV/FCF ratio of 15.52.

EV / Earnings n/a
EV / Sales 0.32
EV / EBITDA 4.34
EV / EBIT 9.34
EV / FCF 15.52

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.51.

Current Ratio 2.19
Quick Ratio 2.06
Debt / Equity 0.51
Debt / EBITDA 2.12
Debt / FCF 7.57
Interest Coverage 14.88

Financial Efficiency

Return on equity (ROE) is -9.44% and return on invested capital (ROIC) is 22.78%.

Return on Equity (ROE) -9.44%
Return on Assets (ROA) 2.98%
Return on Invested Capital (ROIC) 22.78%
Return on Capital Employed (ROCE) 7.72%
Weighted Average Cost of Capital (WACC) 1.86%
Revenue Per Employee 29.02M
Profits Per Employee -968,328
Employee Count760
Asset Turnover 1.38
Inventory Turnover n/a

Taxes

In the past 12 months, CrowdWorks has paid 394.77 million in taxes.

Income Tax 394.77M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -37.42% in the last 52 weeks. The beta is -0.39, so CrowdWorks's price volatility has been lower than the market average.

Beta (5Y) -0.39
52-Week Price Change -37.42%
50-Day Moving Average 634.20
200-Day Moving Average 705.57
Relative Strength Index (RSI) 48.06
Average Volume (20 Days) 102,545

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CrowdWorks had revenue of JPY 22.06 billion and -735.93 million in losses. Loss per share was -46.53.

Revenue22.06B
Gross Profit 9.17B
Operating Income 762.92M
Pretax Income -291.40M
Net Income -735.93M
EBITDA 1.64B
EBIT 762.92M
Loss Per Share -46.53
Full Income Statement

Balance Sheet

The company has 6.90 billion in cash and 3.48 billion in debt, with a net cash position of 3.42 billion or 216.09 per share.

Cash & Cash Equivalents 6.90B
Total Debt 3.48B
Net Cash 3.42B
Net Cash Per Share 216.09
Equity (Book Value) 6.83B
Book Value Per Share 419.46
Working Capital 5.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 832.00 million and capital expenditures -373.00 million, giving a free cash flow of 459.00 million.

Operating Cash Flow 832.00M
Capital Expenditures -373.00M
Depreciation & Amortization 877.95M
Net Borrowing -1.72B
Free Cash Flow 459.00M
FCF Per Share 28.98
Full Cash Flow Statement

Margins

Gross margin is 41.59%, with operating and profit margins of 3.46% and -3.34%.

Gross Margin 41.59%
Operating Margin 3.46%
Pretax Margin -1.32%
Profit Margin -3.34%
EBITDA Margin 7.44%
EBIT Margin 3.46%
FCF Margin 2.03%

Dividends & Yields

CrowdWorks does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.16%
Shareholder Yield 0.16%
Earnings Yield -7.11%
FCF Yield 4.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CrowdWorks has an Altman Z-Score of 3.23 and a Piotroski F-Score of 5.

Altman Z-Score 3.23
Piotroski F-Score 5