CrowdWorks Inc. (TYO:3900)
Japan flag Japan · Delayed Price · Currency is JPY
621.00
-5.00 (-0.80%)
May 27, 2026, 3:30 PM JST

CrowdWorks Statistics

Total Valuation

CrowdWorks has a market cap or net worth of JPY 9.83 billion. The enterprise value is 6.44 billion.

Market Cap9.83B
Enterprise Value 6.44B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date n/a

Share Statistics

CrowdWorks has 15.83 million shares outstanding. The number of shares has decreased by -0.34% in one year.

Current Share Class 15.83M
Shares Outstanding 15.83M
Shares Change (YoY) -0.34%
Shares Change (QoQ) -0.33%
Owned by Insiders (%) 28.15%
Owned by Institutions (%) 13.27%
Float 9.64M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.44
PB Ratio 1.43
P/TBV Ratio 2.79
P/FCF Ratio 21.42
P/OCF Ratio 11.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.67, with an EV/FCF ratio of 14.03.

EV / Earnings -13.67
EV / Sales 0.29
EV / EBITDA 3.67
EV / EBIT 5.47
EV / FCF 14.03

Financial Position

The company has a current ratio of 2.12, with a Debt / Equity ratio of 0.53.

Current Ratio 2.12
Quick Ratio 2.04
Debt / Equity 0.53
Debt / EBITDA 2.06
Debt / FCF 7.90
Interest Coverage 23.22

Financial Efficiency

Return on equity (ROE) is -5.91% and return on invested capital (ROIC) is -115.66%.

Return on Equity (ROE) -5.91%
Return on Assets (ROA) 4.55%
Return on Invested Capital (ROIC) -115.66%
Return on Capital Employed (ROCE) 11.78%
Weighted Average Cost of Capital (WACC) 0.09%
Revenue Per Employee 29.70M
Profits Per Employee -619,737
Employee Count760
Asset Turnover 1.39
Inventory Turnover n/a

Taxes

In the past 12 months, CrowdWorks has paid 553.00 million in taxes.

Income Tax 553.00M
Effective Tax Rate 422.14%

Stock Price Statistics

The stock price has decreased by -41.76% in the last 52 weeks. The beta is -0.45, so CrowdWorks's price volatility has been lower than the market average.

Beta (5Y) -0.45
52-Week Price Change -41.76%
50-Day Moving Average 644.88
200-Day Moving Average 810.84
Relative Strength Index (RSI) 50.67
Average Volume (20 Days) 268,155

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CrowdWorks had revenue of JPY 22.57 billion and -471.00 million in losses. Loss per share was -29.82.

Revenue22.57B
Gross Profit 9.47B
Operating Income 1.18B
Pretax Income 131.00M
Net Income -471.00M
EBITDA 1.76B
EBIT 1.18B
Loss Per Share -29.82
Full Income Statement

Balance Sheet

The company has 7.20 billion in cash and 3.63 billion in debt, with a net cash position of 3.57 billion or 225.40 per share.

Cash & Cash Equivalents 7.20B
Total Debt 3.63B
Net Cash 3.57B
Net Cash Per Share 225.40
Equity (Book Value) 6.86B
Book Value Per Share 422.20
Working Capital 5.52B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 832.00 million and capital expenditures -373.00 million, giving a free cash flow of 459.00 million.

Operating Cash Flow 832.00M
Capital Expenditures -373.00M
Depreciation & Amortization 574.00M
Net Borrowing -1.72B
Free Cash Flow 459.00M
FCF Per Share 29.00
Full Cash Flow Statement

Margins

Gross margin is 41.93%, with operating and profit margins of 5.24% and -2.09%.

Gross Margin 41.93%
Operating Margin 5.24%
Pretax Margin 0.58%
Profit Margin -2.09%
EBITDA Margin 7.79%
EBIT Margin 5.24%
FCF Margin 2.03%

Dividends & Yields

CrowdWorks does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.34%
Shareholder Yield 0.34%
Earnings Yield -4.79%
FCF Yield 4.67%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CrowdWorks has an Altman Z-Score of 3.35 and a Piotroski F-Score of 5.

Altman Z-Score 3.35
Piotroski F-Score 5