gumi Inc. (TYO:3903)
Japan · Delayed Price · Currency is JPY 204.00
0.00 (0.00%)
Sep 25, 2026, 3:30 PM JST
gumi Inc. Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 9,457 | 9,183 | 8,942 | 12,066 | 16,009 | 18,942 | |
Revenue Growth | 26.98% | 2.70% | -25.89% | -24.63% | -15.48% | 1.69% |
Cost of Revenue | 6,718 | 6,307 | 6,852 | 13,623 | 12,576 | 17,044 |
Gross Profit | 2,739 | 2,876 | 2,090 | -1,557 | 3,433 | 1,898 |
Selling, General & Admin | 2,898 | 2,777 | 1,719 | 3,483 | 2,986 | 4,160 |
Other Operating Expenses | 16 | 16 | - | - | - | - |
Operating Expenses | 2,914 | 2,793 | 1,719 | 3,547 | 2,986 | 4,160 |
Operating Income | -175.56 | 83 | 371 | -5,104 | 447 | -2,262 |
Interest Expense | -116.26 | -108 | -64 | -59 | -50 | -36 |
Interest & Investment Income | 41.28 | 36 | 59 | 75 | 42 | 19 |
Earnings From Equity Investments | -537.59 | -454 | -308 | 62 | 61 | -571 |
Currency Exchange Gain (Loss) | 205.19 | 240 | -16 | -77 | -97 | -249 |
Other Non Operating Income (Expenses) | -1,426 | -199 | -68 | -72 | -78 | 39 |
EBT Excluding Unusual Items | -2,009 | -402 | -26 | -5,175 | 325 | -3,060 |
Gain (Loss) on Sale of Investments | -97.73 | -44 | 642 | 2,094 | -90 | -343 |
Gain (Loss) on Sale of Assets | -178 | -60 | 106 | 66 | - | 22 |
Asset Writedown | 537 | 2,026 | 2,013 | -2,228 | -344 | -2,757 |
Other Unusual Items | 6.11 | 4 | -268 | -77 | 1 | -151 |
Pretax Income | -1,742 | 1,524 | 2,467 | -5,320 | -108 | -6,289 |
Income Tax Expense | 258.88 | 266 | 417 | 768 | -231 | 189 |
Earnings From Continuing Operations | -2,001 | 1,258 | 2,050 | -6,088 | 123 | -6,478 |
Minority Interest in Earnings | 338.99 | 196 | 13 | 154 | 322 | 205 |
Net Income | -1,662 | 1,454 | 2,063 | -5,934 | 445 | -6,273 |
Net Income to Common | -1,662 | 1,454 | 2,063 | -5,934 | 445 | -6,273 |
Net Income Growth | - | -29.52% | - | - | - | - |
Shares Outstanding (Basic) | 52 | 51 | 47 | 40 | 32 | 29 |
Shares Outstanding (Diluted) | 52 | 52 | 48 | 40 | 33 | 29 |
Shares Change | 5.44% | 8.81% | 20.68% | 20.97% | 11.56% | -4.64% |
EPS (Basic) | -31.82 | 28.44 | 43.50 | -150.03 | 13.80 | -214.05 |
EPS (Diluted) | -31.82 | 28.01 | 43.23 | -150.03 | 13.05 | -214.05 |
EPS Growth | - | -35.21% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | -1,461 | -897 | -5,204 | -252 | -2,503 |
Free Cash Flow Per Share | - | -28.13 | -18.79 | -131.57 | -7.71 | -85.41 |
Dividend Per Share | - | - | - | - | 5.000 | - |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 28.96% | 31.32% | 23.37% | -12.90% | 21.44% | 10.02% |
Operating Margin | -1.86% | 0.90% | 4.15% | -42.30% | 2.79% | -11.94% |
Profit Margin | -17.57% | 15.83% | 23.07% | -49.18% | 2.78% | -33.12% |
Free Cash Flow Margin | - | -15.91% | -10.03% | -43.13% | -1.57% | -13.21% |
EBITDA | 734.7 | 823 | 430 | -3,630 | 770 | -1,405 |
EBITDA Margin | 7.77% | 8.96% | 4.81% | -30.08% | 4.81% | -7.42% |
D&A For EBITDA | 910.25 | 740 | 59 | 1,474 | 323 | 857 |
EBIT | -175.56 | 83 | 371 | -5,104 | 447 | -2,262 |
EBIT Margin | -1.86% | 0.90% | 4.15% | -42.30% | 2.79% | -11.94% |
Effective Tax Rate | - | 17.45% | 16.90% | - | - | - |
Advertising Expenses | - | 969 | 272 | 1,611 | 1,244 | 2,160 |