KAYAC Inc. (TYO:3904)
Japan flag Japan · Delayed Price · Currency is JPY
444.00
+17.00 (3.98%)
Mar 5, 2026, 3:30 PM JST

KAYAC Statistics

Total Valuation

KAYAC has a market cap or net worth of JPY 7.15 billion. The enterprise value is 5.63 billion.

Market Cap7.15B
Enterprise Value 5.63B

Important Dates

The last earnings date was Monday, February 16, 2026.

Earnings Date Feb 16, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

KAYAC has 16.11 million shares outstanding. The number of shares has decreased by -0.42% in one year.

Current Share Class 16.11M
Shares Outstanding 16.11M
Shares Change (YoY) -0.42%
Shares Change (QoQ) -1.67%
Owned by Insiders (%) 58.84%
Owned by Institutions (%) 5.95%
Float 6.09M

Valuation Ratios

The trailing PE ratio is 10.43.

PE Ratio 10.43
Forward PE n/a
PS Ratio 0.36
PB Ratio 1.14
P/TBV Ratio 1.44
P/FCF Ratio 17.53
P/OCF Ratio 7.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.86, with an EV/FCF ratio of 13.80.

EV / Earnings 8.24
EV / Sales 0.28
EV / EBITDA 4.86
EV / EBIT 6.92
EV / FCF 13.80

Financial Position

The company has a current ratio of 1.86, with a Debt / Equity ratio of 0.51.

Current Ratio 1.86
Quick Ratio 1.75
Debt / Equity 0.51
Debt / EBITDA 2.28
Debt / FCF 7.91
Interest Coverage 41.19

Financial Efficiency

Return on equity (ROE) is 11.41% and return on invested capital (ROIC) is 16.12%.

Return on Equity (ROE) 11.41%
Return on Assets (ROA) 5.07%
Return on Invested Capital (ROIC) 16.12%
Return on Capital Employed (ROCE) 13.09%
Weighted Average Cost of Capital (WACC) 6.93%
Revenue Per Employee 32.83M
Profits Per Employee 1.12M
Employee Count612
Asset Turnover 1.52
Inventory Turnover 64.42

Taxes

In the past 12 months, KAYAC has paid 400.00 million in taxes.

Income Tax 400.00M
Effective Tax Rate 36.26%

Stock Price Statistics

The stock price has increased by +1.14% in the last 52 weeks. The beta is 1.01, so KAYAC's price volatility has been similar to the market average.

Beta (5Y) 1.01
52-Week Price Change +1.14%
50-Day Moving Average 513.40
200-Day Moving Average 473.92
Relative Strength Index (RSI) 37.34
Average Volume (20 Days) 85,955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KAYAC had revenue of JPY 20.09 billion and earned 683.00 million in profits. Earnings per share was 42.58.

Revenue20.09B
Gross Profit 10.91B
Operating Income 1.07B
Pretax Income 1.10B
Net Income 683.00M
EBITDA 1.42B
EBIT 1.07B
Earnings Per Share (EPS) 42.58
Full Income Statement

Balance Sheet

The company has 5.25 billion in cash and 3.23 billion in debt, with a net cash position of 2.02 billion or 125.52 per share.

Cash & Cash Equivalents 5.25B
Total Debt 3.23B
Net Cash 2.02B
Net Cash Per Share 125.52
Equity (Book Value) 6.30B
Book Value Per Share 365.91
Working Capital 4.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 932.00 million and capital expenditures -524.00 million, giving a free cash flow of 408.00 million.

Operating Cash Flow 932.00M
Capital Expenditures -524.00M
Free Cash Flow 408.00M
FCF Per Share 25.33
Full Cash Flow Statement

Margins

Gross margin is 54.31%, with operating and profit margins of 5.33% and 3.40%.

Gross Margin 54.31%
Operating Margin 5.33%
Pretax Margin 5.49%
Profit Margin 3.40%
EBITDA Margin 7.05%
EBIT Margin 5.33%
FCF Margin 2.03%

Dividends & Yields

This stock pays an annual dividend of 3.90, which amounts to a dividend yield of 0.91%.

Dividend Per Share 3.90
Dividend Yield 0.91%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.22%
Buyback Yield 0.42%
Shareholder Yield 1.31%
Earnings Yield 9.55%
FCF Yield 5.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2016. It was a forward split with a ratio of 2.

Last Split Date Jun 28, 2016
Split Type Forward
Split Ratio 2

Scores

KAYAC has an Altman Z-Score of 3.18 and a Piotroski F-Score of 7.

Altman Z-Score 3.18
Piotroski F-Score 7