Showcase Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 21, 2026	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,852	2,015	2,375	2,572	2,129	2,674
Market Cap Growth	-32.50%	-15.16%	-7.67%	20.79%	-20.36%	-36.03%
Enterprise Value	1,713	1,786	2,097	4,215	3,083	2,518
Last Close Price	216.00	235.00	277.00	300.00	306.00	312.00
PE Ratio	-	-	2.93	-	-	-
PS Ratio	1.44	1.56	0.82	0.41	0.38	0.58
PB Ratio	1.10	1.20	1.40	1.99	1.41	1.18
P/TBV Ratio	1.11	1.21	1.42	4.50	15.89	3.01
EV/Sales Ratio	1.33	1.38	0.72	0.68	0.54	0.54
EV/EBITDA Ratio	-	469.89	6.15	49.01	-	-
EV/EBIT Ratio	-	-	23.04	-	-	-
Debt / Equity Ratio	0.35	0.35	0.35	1.44	1.06	0.53
Debt / EBITDA Ratio	154.74	154.74	1.76	21.60	-	-
Net Debt / Equity Ratio	-0.08	-0.08	-0.13	0.48	0.21	-0.19
Net Debt / EBITDA Ratio	-36.58	-36.58	-0.67	7.27	-3.80	1.26
Net Debt / FCF Ratio	1.81	1.81	-	-0.92	-1.66	0.52
Asset Turnover	-	-	0.97	1.79	1.52	1.39
Inventory Turnover	-	-	-	6.85	8.22	12.63
Quick Ratio	1.48	1.48	1.42	1.44	1.38	2.26
Current Ratio	3.11	3.11	2.83	2.13	1.83	2.96
Return on Equity (ROE)	-	-	53.90%	-56.53%	-8.72%	-30.31%
Return on Assets (ROA)	-	-	1.90%	-2.95%	-4.66%	-9.74%
Return on Invested Capital (ROIC)	-3.78%	-3.78%	5.12%	-8.77%	-15.18%	-42.08%
Return on Capital Employed (ROCE)	-3.30%	-3.30%	5.10%	-7.90%	-13.10%	-17.40%
Earnings Yield	-11.02%	-10.13%	34.11%	-28.85%	-5.50%	-19.67%
FCF Yield	-4.15%	-3.81%	-	-26.52%	-8.83%	-30.89%
Buyback Yield / Dilution	-14.50%	-	-21.02%	12.27%	5.77%	0.08%
Total Shareholder Return	-14.50%	-	-21.02%	12.27%	5.77%	0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.