Aiming Inc. (TYO:3911)
Japan · Delayed Price · Currency is JPY 216.00
-7.00 (-3.14%)
Feb 13, 2026, 3:30 PM JST
Aiming Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
| 17,951 | 17,086 | 18,199 | 13,668 | 7,314 | 6,829 | |
Revenue Growth (YoY) | 11.14% | -6.12% | 33.15% | 86.87% | 7.10% | -29.52% |
Cost of Revenue | 6,654 | 7,610 | 8,109 | 6,155 | 3,004 | 4,154 |
Gross Profit | 11,297 | 9,476 | 10,090 | 7,513 | 4,310 | 2,675 |
Selling, General & Admin | 8,447 | 10,029 | 11,399 | 7,113 | 5,796 | 5,624 |
Operating Expenses | 8,447 | 10,029 | 11,399 | 7,113 | 5,796 | 5,624 |
Operating Income | 2,850 | -553 | -1,309 | 400 | -1,486 | -2,949 |
Interest Expense | - | - | - | - | -17 | -9 |
Interest & Investment Income | 584 | 277 | 181 | 3 | - | - |
Earnings From Equity Investments | -922 | 91 | 41 | -104 | - | - |
Currency Exchange Gain (Loss) | -9 | - | -10 | - | -6 | 1 |
Other Non Operating Income (Expenses) | 74 | 35 | -4 | 16 | - | 10 |
EBT Excluding Unusual Items | 2,577 | -150 | -1,101 | 315 | -1,509 | -2,947 |
Gain (Loss) on Sale of Assets | -212 | - | - | - | - | - |
Asset Writedown | -2 | -2 | - | - | - | - |
Other Unusual Items | - | - | - | - | -24 | - |
Pretax Income | 2,363 | -152 | -1,101 | 315 | -1,533 | -2,947 |
Income Tax Expense | 403 | 248 | -15 | 137 | 20 | 36 |
Earnings From Continuing Operations | 1,960 | -400 | -1,086 | 178 | -1,553 | -2,983 |
Minority Interest in Earnings | -156 | 59 | -1,141 | 423 | - | 11 |
Net Income | 1,804 | -341 | -2,227 | 601 | -1,553 | -2,972 |
Net Income to Common | 1,804 | -341 | -2,227 | 601 | -1,553 | -2,972 |
Shares Outstanding (Basic) | 47 | 45 | 40 | 40 | 34 | 34 |
Shares Outstanding (Diluted) | 47 | 45 | 40 | 40 | 34 | 34 |
Shares Change (YoY) | 6.42% | 13.42% | 0.23% | 19.04% | 0.22% | -1.99% |
EPS (Basic) | 38.65 | -7.50 | -55.52 | 15.03 | -46.19 | -88.59 |
EPS (Diluted) | 38.65 | -7.50 | -55.52 | 15.03 | -46.19 | -88.59 |
Free Cash Flow | - | -1,308 | -1,279 | -375 | -1,691 | -2,418 |
Free Cash Flow Per Share | - | -28.75 | -31.89 | -9.37 | -50.30 | -72.08 |
Dividend Per Share | - | - | - | 2.000 | - | - |
Gross Margin | 62.93% | 55.46% | 55.44% | 54.97% | 58.93% | 39.17% |
Operating Margin | 15.88% | -3.24% | -7.19% | 2.93% | -20.32% | -43.18% |
Profit Margin | 10.05% | -2.00% | -12.24% | 4.40% | -21.23% | -43.52% |
Free Cash Flow Margin | - | -7.66% | -7.03% | -2.74% | -23.12% | -35.41% |
EBITDA | 3,208 | -33 | -573 | 459 | -1,402 | -2,908 |
EBITDA Margin | 17.87% | -0.19% | -3.15% | 3.36% | -19.17% | -42.58% |
D&A For EBITDA | 358 | 520 | 736 | 59 | 84 | 41 |
EBIT | 2,850 | -553 | -1,309 | 400 | -1,486 | -2,949 |
EBIT Margin | 15.88% | -3.24% | -7.19% | 2.93% | -20.32% | -43.18% |
Effective Tax Rate | 17.05% | - | - | 43.49% | - | - |
Advertising Expenses | - | 1,927 | 3,079 | 1,552 | 1,633 | 1,605 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.