Aiming Inc. (TYO:3911)
Japan
· Delayed Price · Currency is JPY 276.00
+2.00 (0.73%)
May 16, 2025, 3:30 PM JST
Aiming Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2012 - 2016 |
| Revenue | 17,647 | 17,086 | 18,199 | 13,668 | 7,314 | 6,829 | Upgrade
|
| Revenue Growth (YoY) | -0.01% | -6.12% | 33.15% | 86.87% | 7.10% | -29.52% | Upgrade
|
| Cost of Revenue | 7,138 | 7,610 | 8,109 | 6,155 | 3,004 | 4,154 | Upgrade
|
| Gross Profit | 10,509 | 9,476 | 10,090 | 7,513 | 4,310 | 2,675 | Upgrade
|
| Selling, General & Admin | 9,561 | 10,029 | 11,399 | 7,113 | 5,796 | 5,624 | Upgrade
|
| Operating Expenses | 9,561 | 10,029 | 11,399 | 7,113 | 5,796 | 5,624 | Upgrade
|
| Operating Income | 948 | -553 | -1,309 | 400 | -1,486 | -2,949 | Upgrade
|
| Interest Expense | - | - | - | - | -17 | -9 | Upgrade
|
| Interest & Investment Income | 314 | 277 | 181 | 3 | - | - | Upgrade
|
| Earnings From Equity Investments | -886 | 91 | 41 | -104 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -17 | - | -10 | - | -6 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 37 | 35 | -4 | 16 | - | 10 | Upgrade
|
| EBT Excluding Unusual Items | 396 | -150 | -1,101 | 315 | -1,509 | -2,947 | Upgrade
|
| Asset Writedown | -2 | -2 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -24 | - | Upgrade
|
| Pretax Income | 394 | -152 | -1,101 | 315 | -1,533 | -2,947 | Upgrade
|
| Income Tax Expense | 274 | 248 | -15 | 137 | 20 | 36 | Upgrade
|
| Earnings From Continuing Operations | 120 | -400 | -1,086 | 178 | -1,553 | -2,983 | Upgrade
|
| Minority Interest in Earnings | 247 | 59 | -1,141 | 423 | - | 11 | Upgrade
|
| Net Income | 367 | -341 | -2,227 | 601 | -1,553 | -2,972 | Upgrade
|
| Net Income to Common | 367 | -341 | -2,227 | 601 | -1,553 | -2,972 | Upgrade
|
| Shares Outstanding (Basic) | 47 | 45 | 40 | 40 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 45 | 40 | 40 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 15.10% | 13.42% | 0.23% | 19.04% | 0.22% | -1.99% | Upgrade
|
| EPS (Basic) | 7.86 | -7.50 | -55.52 | 15.03 | -46.19 | -88.59 | Upgrade
|
| EPS (Diluted) | 7.86 | -7.50 | -55.52 | 15.03 | -46.19 | -88.59 | Upgrade
|
| Free Cash Flow | - | -1,308 | -1,279 | -375 | -1,691 | -2,418 | Upgrade
|
| Free Cash Flow Per Share | - | -28.75 | -31.89 | -9.37 | -50.30 | -72.08 | Upgrade
|
| Dividend Per Share | - | - | - | 2.000 | - | - | Upgrade
|
| Gross Margin | 59.55% | 55.46% | 55.44% | 54.97% | 58.93% | 39.17% | Upgrade
|
| Operating Margin | 5.37% | -3.24% | -7.19% | 2.93% | -20.32% | -43.18% | Upgrade
|
| Profit Margin | 2.08% | -2.00% | -12.24% | 4.40% | -21.23% | -43.52% | Upgrade
|
| Free Cash Flow Margin | - | -7.66% | -7.03% | -2.74% | -23.12% | -35.41% | Upgrade
|
| EBITDA | 1,414 | -33 | -573 | 459 | -1,402 | -2,908 | Upgrade
|
| EBITDA Margin | 8.01% | -0.19% | -3.15% | 3.36% | -19.17% | -42.58% | Upgrade
|
| D&A For EBITDA | 466 | 520 | 736 | 59 | 84 | 41 | Upgrade
|
| EBIT | 948 | -553 | -1,309 | 400 | -1,486 | -2,949 | Upgrade
|
| EBIT Margin | 5.37% | -3.24% | -7.19% | 2.93% | -20.32% | -43.18% | Upgrade
|
| Effective Tax Rate | 69.54% | - | - | 43.49% | - | - | Upgrade
|
| Advertising Expenses | - | 1,927 | 3,079 | 1,552 | 1,633 | 1,605 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.