Aiming Inc. (TYO:3911)
Japan · Delayed Price · Currency is JPY 177.00
0.00 (0.00%)
May 7, 2026, 10:34 AM JST
Aiming Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 |
| 13,907 | 15,826 | 17,086 | 18,199 | 13,668 | 7,314 | |
Revenue Growth (YoY) | -21.19% | -7.37% | -6.12% | 33.15% | 86.87% | 7.10% |
Cost of Revenue | 6,089 | 6,247 | 7,610 | 8,109 | 6,155 | 3,004 |
Gross Profit | 7,818 | 9,579 | 9,476 | 10,090 | 7,513 | 4,310 |
Selling, General & Admin | 6,848 | 7,499 | 10,029 | 11,399 | 7,113 | 5,796 |
Operating Expenses | 6,848 | 7,499 | 10,029 | 11,399 | 7,113 | 5,796 |
Operating Income | 970 | 2,080 | -553 | -1,309 | 400 | -1,486 |
Interest Expense | - | - | - | - | - | -17 |
Interest & Investment Income | 302 | 365 | 277 | 181 | 3 | - |
Earnings From Equity Investments | -209 | -1,056 | 91 | 41 | -104 | - |
Currency Exchange Gain (Loss) | -2 | -11 | - | -10 | - | -6 |
Other Non Operating Income (Expenses) | 38 | 32 | 35 | -4 | 16 | - |
EBT Excluding Unusual Items | 1,099 | 1,410 | -150 | -1,101 | 315 | -1,509 |
Asset Writedown | - | - | -2 | - | - | - |
Other Unusual Items | - | - | - | - | - | -24 |
Pretax Income | 1,099 | 1,410 | -152 | -1,101 | 315 | -1,533 |
Income Tax Expense | 112 | 151 | 248 | -15 | 137 | 20 |
Earnings From Continuing Operations | 987 | 1,259 | -400 | -1,086 | 178 | -1,553 |
Minority Interest in Earnings | -99 | -173 | 59 | -1,141 | 423 | - |
Net Income | 888 | 1,086 | -341 | -2,227 | 601 | -1,553 |
Net Income to Common | 888 | 1,086 | -341 | -2,227 | 601 | -1,553 |
Net Income Growth | 141.96% | - | - | - | - | - |
Shares Outstanding (Basic) | 47 | 47 | 45 | 40 | 40 | 34 |
Shares Outstanding (Diluted) | 47 | 47 | 45 | 40 | 40 | 34 |
Shares Change (YoY) | -0.07% | 2.58% | 13.42% | 0.23% | 19.04% | 0.22% |
EPS (Basic) | 19.03 | 23.27 | -7.50 | -55.52 | 15.03 | -46.19 |
EPS (Diluted) | 19.03 | 23.27 | -7.50 | -55.52 | 15.03 | -46.19 |
EPS Growth | 142.14% | - | - | - | - | - |
Free Cash Flow | - | 4,514 | -1,308 | -1,279 | -375 | -1,691 |
Free Cash Flow Per Share | - | 96.72 | -28.75 | -31.89 | -9.37 | -50.30 |
Dividend Per Share | - | - | - | - | 2.000 | - |
Gross Margin | 56.22% | 60.53% | 55.46% | 55.44% | 54.97% | 58.93% |
Operating Margin | 6.98% | 13.14% | -3.24% | -7.19% | 2.93% | -20.32% |
Profit Margin | 6.39% | 6.86% | -2.00% | -12.24% | 4.40% | -21.23% |
Free Cash Flow Margin | - | 28.52% | -7.66% | -7.03% | -2.74% | -23.12% |
EBITDA | 927.5 | 2,150 | -33 | -573 | 459 | -1,402 |
EBITDA Margin | 6.67% | 13.58% | -0.19% | -3.15% | 3.36% | -19.17% |
D&A For EBITDA | -42.5 | 70 | 520 | 736 | 59 | 84 |
EBIT | 970 | 2,080 | -553 | -1,309 | 400 | -1,486 |
EBIT Margin | 6.98% | 13.14% | -3.24% | -7.19% | 2.93% | -20.32% |
Effective Tax Rate | 10.19% | 10.71% | - | - | 43.49% | - |
Advertising Expenses | - | 978 | 1,927 | 3,079 | 1,552 | 1,633 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.