GreenBee, Inc. (TYO:3913)
Japan · Delayed Price · Currency is JPY 1,531.00
+51.00 (3.45%)
At close: Jan 23, 2026
GreenBee Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 907 | 806 | 813 | 827 | 722 | 913 | Upgrade | |
Revenue Growth (YoY) | 14.38% | -0.86% | -1.69% | 14.54% | -20.92% | 5.92% | Upgrade |
Cost of Revenue | 359 | 366 | 451 | 603 | 317 | 447 | Upgrade |
Gross Profit | 548 | 440 | 362 | 224 | 405 | 466 | Upgrade |
Selling, General & Admin | 337 | 345 | 363 | 363 | 367 | 370 | Upgrade |
Research & Development | 44 | 44 | 41 | 57 | 31 | 64 | Upgrade |
Operating Expenses | 381 | 389 | 404 | 420 | 398 | 434 | Upgrade |
Operating Income | 167 | 51 | -42 | -196 | 7 | 32 | Upgrade |
Interest & Investment Income | 1 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 5 | 9 | 7 | 14 | 3 | -5 | Upgrade |
Other Non Operating Income (Expenses) | -1 | -1 | 37 | - | 2 | 2 | Upgrade |
EBT Excluding Unusual Items | 172 | 59 | 2 | -182 | 12 | 29 | Upgrade |
Gain (Loss) on Sale of Investments | - | -2 | - | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -1 | Upgrade |
Legal Settlements | - | - | -146 | - | - | - | Upgrade |
Other Unusual Items | -2 | -2 | - | - | - | -1 | Upgrade |
Pretax Income | 170 | 55 | -144 | -182 | 12 | 27 | Upgrade |
Income Tax Expense | -32 | -8 | 19 | 3 | 11 | 17 | Upgrade |
Earnings From Continuing Operations | 202 | 63 | -163 | -185 | 1 | 10 | Upgrade |
Net Income | 202 | 63 | -163 | -185 | 1 | 10 | Upgrade |
Net Income to Common | 202 | 63 | -163 | -185 | 1 | 10 | Upgrade |
Net Income Growth | 3940.00% | - | - | - | -90.00% | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 2.74% | 1.51% | 8.95% | 7.04% | 0.46% | 0.56% | Upgrade |
EPS (Basic) | 86.61 | 27.52 | -72.29 | -89.38 | 0.52 | 5.20 | Upgrade |
EPS (Diluted) | 86.61 | 27.52 | -72.29 | -89.38 | 0.52 | 5.20 | Upgrade |
EPS Growth | 3832.14% | - | - | - | -90.05% | - | Upgrade |
Free Cash Flow | - | 116 | -112 | 119 | -249 | 185 | Upgrade |
Free Cash Flow Per Share | - | 50.68 | -49.67 | 57.49 | -128.77 | 96.11 | Upgrade |
Gross Margin | 60.42% | 54.59% | 44.53% | 27.09% | 56.09% | 51.04% | Upgrade |
Operating Margin | 18.41% | 6.33% | -5.17% | -23.70% | 0.97% | 3.50% | Upgrade |
Profit Margin | 22.27% | 7.82% | -20.05% | -22.37% | 0.14% | 1.09% | Upgrade |
Free Cash Flow Margin | - | 14.39% | -13.78% | 14.39% | -34.49% | 20.26% | Upgrade |
EBITDA | 171.5 | 57 | -34 | -186 | 33 | 73 | Upgrade |
EBITDA Margin | 18.91% | 7.07% | -4.18% | -22.49% | 4.57% | 8.00% | Upgrade |
D&A For EBITDA | 4.5 | 6 | 8 | 10 | 26 | 41 | Upgrade |
EBIT | 167 | 51 | -42 | -196 | 7 | 32 | Upgrade |
EBIT Margin | 18.41% | 6.33% | -5.17% | -23.70% | 0.97% | 3.50% | Upgrade |
Effective Tax Rate | - | - | - | - | 91.67% | 62.96% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.