GreenBee, Inc. (TYO:3913)
Japan flag Japan · Delayed Price · Currency is JPY
976.00
-16.00 (-1.61%)
Jul 30, 2026, 3:30 PM JST

GreenBee Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,041961806813827722
Revenue Growth
26.80%19.23%-0.86%-1.69%14.54%-20.92%
Gross Profit
686613440362224405
Operating Income
17016551-42-1967
Net Income
20720363-163-1851
Earnings Per Share
90.8987.1127.52-72.29-89.380.52
EPS Growth
143.91%216.49%----90.05%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
826.82627.79605.59609.61504.73
United States
123.87170.12190.85203.69202.31
Others
11.258.5917.2413.9415.44
Total
961.94806.49813.67827.24722.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6531,276932781889570
Total Debt
44199----
Net Cash (Debt)
2121,177932781889570
Net Cash Growth
-78.01%26.29%19.33%-12.15%55.96%-29.28%
Net Cash Per Share
93.09505.06407.17346.35429.51294.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-262121-108123-248
Capital Expenditures
--2-5-4-4-1
Free Cash Flow
-260116-112119-249
Free Cash Flow Growth
-124.14%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.90%63.79%54.59%44.53%27.09%56.09%
Operating Margin
16.33%17.17%6.33%-5.17%-23.70%0.97%
Pretax Margin
16.71%17.48%6.82%-17.71%-22.01%1.66%
Profit Margin
19.89%21.12%7.82%-20.05%-22.37%0.14%
FCF Margin
-27.05%14.39%-13.78%14.39%-34.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7414.8220.36--1314.29
Forward PE
-15.7815.7815.7815.7815.78
P/FCF Ratio
8.7211.5711.06-11.20-
PS Ratio
2.183.131.591.541.611.82