TerraSky Co.,Ltd. (TYO:3915)
Japan
· Delayed Price · Currency is JPY 2,441.00
-38.00 (-1.53%)
May 2, 2025, 3:30 PM JST
TerraSky Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 24,709 | 19,137 | 15,440 | 12,578 | 11,144 | Upgrade
|
| Revenue Growth (YoY) | 29.12% | 23.94% | 22.75% | 12.87% | 19.83% | Upgrade
|
| Cost of Revenue | 18,035 | 14,125 | 11,179 | 8,973 | 7,852 | Upgrade
|
| Gross Profit | 6,674 | 5,012 | 4,261 | 3,605 | 3,292 | Upgrade
|
| Selling, General & Admin | 5,222 | 4,489 | 3,749 | 2,946 | 2,513 | Upgrade
|
| Operating Expenses | 5,222 | 4,489 | 3,749 | 2,946 | 2,513 | Upgrade
|
| Operating Income | 1,452 | 523 | 512 | 659 | 779 | Upgrade
|
| Interest Expense | -1 | - | -1 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 26 | 11 | 7 | 9 | 4 | Upgrade
|
| Earnings From Equity Investments | 55 | 73 | 20 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 2 | -3 | -3 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 65 | 44 | 74 | -3 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 1,603 | 653 | 609 | 660 | 778 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29 | - | 95 | - | 2,806 | Upgrade
|
| Asset Writedown | - | -21 | - | - | -3 | Upgrade
|
| Pretax Income | 1,632 | 632 | 704 | 660 | 3,581 | Upgrade
|
| Income Tax Expense | 461 | 232 | 260 | 312 | 1,054 | Upgrade
|
| Earnings From Continuing Operations | 1,171 | 400 | 444 | 348 | 2,527 | Upgrade
|
| Minority Interest in Earnings | -153 | -100 | -97 | -42 | -68 | Upgrade
|
| Net Income | 1,018 | 300 | 347 | 306 | 2,459 | Upgrade
|
| Net Income to Common | 1,018 | 300 | 347 | 306 | 2,459 | Upgrade
|
| Net Income Growth | 239.33% | -13.54% | 13.40% | -87.56% | 179.43% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.21% | 0.07% | 0.04% | 0.48% | Upgrade
|
| EPS (Basic) | 78.91 | 23.34 | 27.12 | 23.99 | 193.97 | Upgrade
|
| EPS (Diluted) | 78.89 | 23.25 | 26.97 | 23.83 | 191.17 | Upgrade
|
| EPS Growth | 239.31% | -13.79% | 13.18% | -87.53% | 177.86% | Upgrade
|
| Free Cash Flow | 1,390 | 611 | 936 | -489 | 144 | Upgrade
|
| Free Cash Flow Per Share | 107.68 | 47.34 | 72.67 | -37.99 | 11.19 | Upgrade
|
| Gross Margin | 27.01% | 26.19% | 27.60% | 28.66% | 29.54% | Upgrade
|
| Operating Margin | 5.88% | 2.73% | 3.32% | 5.24% | 6.99% | Upgrade
|
| Profit Margin | 4.12% | 1.57% | 2.25% | 2.43% | 22.07% | Upgrade
|
| Free Cash Flow Margin | 5.63% | 3.19% | 6.06% | -3.89% | 1.29% | Upgrade
|
| EBITDA | 1,959 | 948 | 917 | 1,066 | 1,208 | Upgrade
|
| EBITDA Margin | 7.93% | 4.95% | 5.94% | 8.48% | 10.84% | Upgrade
|
| D&A For EBITDA | 507 | 425 | 405 | 407 | 429 | Upgrade
|
| EBIT | 1,452 | 523 | 512 | 659 | 779 | Upgrade
|
| EBIT Margin | 5.88% | 2.73% | 3.32% | 5.24% | 6.99% | Upgrade
|
| Effective Tax Rate | 28.25% | 36.71% | 36.93% | 47.27% | 29.43% | Upgrade
|
| Advertising Expenses | - | 303 | 368 | - | - | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.