Double Standard Inc. (TYO:3925)
Japan · Delayed Price · Currency is JPY 1,504.00
+28.00 (1.90%)
Mar 5, 2026, 3:30 PM JST
Double Standard Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,221 | 8,000 | 7,147 | 6,911 | 7,077 | 4,411 | |
Revenue Growth (YoY) | -7.00% | 11.94% | 3.42% | -2.35% | 60.44% | 20.29% |
Cost of Revenue | 4,034 | 4,125 | 3,828 | 3,950 | 4,528 | 2,670 |
Gross Profit | 3,187 | 3,875 | 3,319 | 2,961 | 2,549 | 1,741 |
Selling, General & Admin | 1,216 | 1,236 | 977 | 832 | 791 | 632 |
Amortization of Goodwill & Intangibles | 33 | 33 | 33 | 8 | - | - |
Operating Expenses | 1,249 | 1,269 | 1,010 | 840 | 791 | 632 |
Operating Income | 1,938 | 2,606 | 2,309 | 2,121 | 1,758 | 1,109 |
Interest & Investment Income | 6.54 | 2 | - | - | - | - |
Earnings From Equity Investments | - | - | - | -31 | 5 | 14 |
Other Non Operating Income (Expenses) | 0.28 | -1 | -14 | 20 | -14 | -11 |
EBT Excluding Unusual Items | 1,945 | 2,607 | 2,295 | 2,110 | 1,749 | 1,112 |
Gain (Loss) on Sale of Investments | - | 10 | 133 | 207 | -112 | -27 |
Asset Writedown | -19.32 | -4 | - | -3 | -25 | - |
Other Unusual Items | - | - | - | - | -31 | - |
Pretax Income | 1,925 | 2,613 | 2,428 | 2,314 | 1,581 | 1,085 |
Income Tax Expense | 616.03 | 829 | 753 | 663 | 499 | 338 |
Earnings From Continuing Operations | 1,309 | 1,784 | 1,675 | 1,651 | 1,082 | 747 |
Minority Interest in Earnings | 0.64 | -2 | -21 | -26 | - | - |
Net Income | 1,310 | 1,782 | 1,654 | 1,625 | 1,082 | 747 |
Net Income to Common | 1,310 | 1,782 | 1,654 | 1,625 | 1,082 | 747 |
Net Income Growth | -29.65% | 7.74% | 1.79% | 50.19% | 44.85% | 0.27% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.00% | -0.32% | -0.15% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 96.92 | 131.85 | 121.98 | 119.67 | 79.68 | 55.01 |
EPS (Diluted) | 96.92 | 131.85 | 121.98 | 119.67 | 79.68 | 55.01 |
EPS Growth | -29.65% | 8.08% | 1.93% | 50.19% | 44.85% | 0.18% |
Free Cash Flow | - | 1,759 | 1,084 | 1,424 | 1,080 | 841 |
Free Cash Flow Per Share | - | 130.14 | 79.95 | 104.87 | 79.53 | 61.93 |
Dividend Per Share | 60.000 | 60.000 | 55.000 | 50.000 | 35.000 | 27.500 |
Dividend Growth | 9.09% | 9.09% | 10.00% | 42.86% | 27.27% | 37.50% |
Gross Margin | - | 48.44% | 46.44% | 42.84% | 36.02% | 39.47% |
Operating Margin | 26.84% | 32.57% | 32.31% | 30.69% | 24.84% | 25.14% |
Profit Margin | 18.14% | 22.27% | 23.14% | 23.51% | 15.29% | 16.93% |
Free Cash Flow Margin | - | 21.99% | 15.17% | 20.61% | 15.26% | 19.07% |
EBITDA | 2,033 | 2,689 | 2,376 | 2,161 | 1,784 | 1,133 |
EBITDA Margin | - | 33.61% | 33.25% | 31.27% | 25.21% | 25.69% |
D&A For EBITDA | 95 | 83 | 67 | 40 | 26 | 24 |
EBIT | 1,938 | 2,606 | 2,309 | 2,121 | 1,758 | 1,109 |
EBIT Margin | - | 32.57% | 32.31% | 30.69% | 24.84% | 25.14% |
Effective Tax Rate | - | 31.73% | 31.01% | 28.65% | 31.56% | 31.15% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.