Fuva Brain Limited (TYO:3927)
Japan · Delayed Price · Currency is JPY 907.00
-2.00 (-0.22%)
Sep 17, 2026, 3:30 PM JST
Fuva Brain Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,027 | 5,641 | 4,373 | 3,075 | 2,338 | 1,682 | |
Revenue Growth | 27.69% | 29.00% | 42.21% | 31.52% | 39.00% | - |
Cost of Revenue | 4,332 | 4,082 | 3,069 | 2,062 | 1,437 | 937 |
Gross Profit | 1,695 | 1,559 | 1,304 | 1,013 | 901 | 745 |
Selling, General & Admin | 1,444 | 1,355 | 1,116 | 990 | 842 | 803 |
Operating Expenses | 1,444 | 1,355 | 1,116 | 990 | 842 | 803 |
Operating Income | 251 | 204 | 188 | 23 | 59 | -58 |
Interest Expense | -11 | -8 | -2 | - | - | - |
Interest & Investment Income | 3 | 3 | 2 | - | - | - |
Earnings From Equity Investments | - | -2 | -35 | -1 | - | - |
Currency Exchange Gain (Loss) | - | - | -10 | 15 | -4 | -1 |
Other Non Operating Income (Expenses) | 4 | 7 | 21 | -2 | -4 | 1 |
EBT Excluding Unusual Items | 247 | 204 | 164 | 35 | 51 | -58 |
Gain (Loss) on Sale of Investments | 86 | 387 | - | - | - | - |
Asset Writedown | -9 | -9 | -3 | - | - | - |
Other Unusual Items | 1 | 1 | - | -5 | - | 12 |
Pretax Income | 325 | 583 | 161 | 30 | 51 | -46 |
Income Tax Expense | 156 | 245 | 12 | -1 | 21 | -17 |
Earnings From Continuing Operations | 169 | 338 | 149 | 31 | 30 | -29 |
Minority Interest in Earnings | -37 | -30 | -40 | -4 | -4 | - |
Net Income | 132 | 308 | 109 | 27 | 26 | -29 |
Net Income to Common | 132 | 308 | 109 | 27 | 26 | -29 |
Net Income Growth | -63.02% | 182.57% | 303.70% | 3.85% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 3.80% | 2.83% | 1.23% | -2.20% | 0.33% | - |
EPS (Basic) | 24.69 | 57.63 | 20.66 | 5.16 | 4.87 | -5.44 |
EPS (Diluted) | 23.94 | 56.62 | 20.65 | 5.16 | 4.87 | -5.44 |
EPS Growth | -64.28% | 174.19% | 300.19% | 5.96% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 215 | -26 | 203 | 27 | -98 |
Free Cash Flow Per Share | - | 39.46 | -4.91 | 38.78 | 5.04 | -18.37 |
Dividend Per Share | 15.000 | 15.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 28.12% | 27.64% | 29.82% | 32.94% | 38.54% | 44.29% |
Operating Margin | 4.17% | 3.62% | 4.30% | 0.75% | 2.52% | -3.45% |
Profit Margin | 2.19% | 5.46% | 2.49% | 0.88% | 1.11% | -1.72% |
Free Cash Flow Margin | - | 3.81% | -0.60% | 6.60% | 1.16% | -5.83% |
EBITDA | 348.5 | 294 | 248 | 59 | 85 | -37 |
EBITDA Margin | 5.78% | 5.21% | 5.67% | 1.92% | 3.64% | -2.20% |
D&A For EBITDA | 97.5 | 90 | 60 | 36 | 26 | 21 |
EBIT | 251 | 204 | 188 | 23 | 59 | -58 |
EBIT Margin | 4.17% | 3.62% | 4.30% | 0.75% | 2.52% | -3.45% |
Effective Tax Rate | 48.00% | 42.02% | 7.45% | - | 41.18% | - |