Fuva Brain Limited (TYO:3927)

Fuva Brain Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	5,641	4,373	3,075	2,338	1,682
Revenue Growth (YoY)	29.00%	42.21%	31.52%	39.00%	-
Cost of Revenue	4,082	3,069	2,062	1,437	937
Gross Profit	1,559	1,304	1,013	901	745
Selling, General & Admin	1,355	1,116	990	842	803
Operating Expenses	1,355	1,116	990	842	803
Operating Income	204	188	23	59	-58
Interest Expense	-8	-2	-	-	-
Interest & Investment Income	3	2	-	-	-
Earnings From Equity Investments	-2	-35	-1	-	-
Currency Exchange Gain (Loss)	-	-10	15	-4	-1
Other Non Operating Income (Expenses)	7	21	-2	-4	1
EBT Excluding Unusual Items	204	164	35	51	-58
Gain (Loss) on Sale of Investments	387	-	-	-	-
Asset Writedown	-9	-3	-	-	-
Other Unusual Items	1	-	-5	-	12
Pretax Income	583	161	30	51	-46
Income Tax Expense	245	12	-1	21	-17
Earnings From Continuing Operations	338	149	31	30	-29
Minority Interest in Earnings	-30	-40	-4	-4	-
Net Income	308	109	27	26	-29
Net Income to Common	308	109	27	26	-29
Net Income Growth	182.57%	303.70%	3.85%	-	-
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	2.66%	1.23%	-2.20%	0.33%	-
EPS (Basic)	57.63	20.66	5.16	4.87	-5.44
EPS (Diluted)	56.62	20.65	5.16	4.87	-5.44
EPS Growth	174.19%	300.19%	5.96%	-	-
Free Cash Flow	215	-26	203	27	-98
Free Cash Flow Per Share	39.52	-4.91	38.78	5.04	-18.37
Gross Margin	27.64%	29.82%	32.94%	38.54%	44.29%
Operating Margin	3.62%	4.30%	0.75%	2.52%	-3.45%
Profit Margin	5.46%	2.49%	0.88%	1.11%	-1.72%
Free Cash Flow Margin	3.81%	-0.60%	6.60%	1.16%	-5.83%
EBITDA	294	248	59	85	-37
EBITDA Margin	5.21%	5.67%	1.92%	3.64%	-2.20%
D&A For EBITDA	90	60	36	26	21
EBIT	204	188	23	59	-58
EBIT Margin	3.62%	4.30%	0.75%	2.52%	-3.45%
Effective Tax Rate	42.02%	7.45%	-	41.18%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.