VALUE GOLF Inc. (TYO:3931)
Japan flag Japan · Delayed Price · Currency is JPY
1,483.00
-9.00 (-0.60%)
Sep 29, 2026, 3:30 PM JST

VALUE GOLF Statistics

Total Valuation

VALUE GOLF has a market cap or net worth of JPY 2.70 billion. The enterprise value is 3.41 billion.

Market Cap2.70B
Enterprise Value 3.41B

Important Dates

The last earnings date was Monday, September 14, 2026.

Earnings Date Sep 14, 2026
Ex-Dividend Date Jan 28, 2027

Share Statistics

VALUE GOLF has 1.81 million shares outstanding.

Current Share Class 1.81M
Shares Outstanding 1.81M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.09%
Owned by Insiders (%) 59.39%
Owned by Institutions (%) 4.22%
Float 432,909

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.63
PB Ratio 2.61
P/TBV Ratio 3.00
P/FCF Ratio 20.74
P/OCF Ratio 20.74
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 44.89, with an EV/FCF ratio of 26.24.

EV / Earnings n/a
EV / Sales 0.79
EV / EBITDA 44.89
EV / EBIT 121.85
EV / FCF 26.24

Financial Position

The company has a current ratio of 1.35, with a Debt / Equity ratio of 1.42.

Current Ratio 1.35
Quick Ratio 0.56
Debt / Equity 1.42
Debt / EBITDA 19.22
Debt / FCF 11.24
Interest Coverage 1.17

Financial Efficiency

Return on equity (ROE) is -2.61% and return on invested capital (ROIC) is 1.60%.

Return on Equity (ROE) -2.61%
Return on Assets (ROA) 0.54%
Return on Invested Capital (ROIC) 1.60%
Return on Capital Employed (ROCE) 2.38%
Weighted Average Cost of Capital (WACC) 3.54%
Revenue Per Employee 55.90M
Profits Per Employee -363,636
Employee Count77
Asset Turnover 1.32
Inventory Turnover 2.06

Taxes

Income Tax -3.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -8.91% in the last 52 weeks. The beta is 0.09, so VALUE GOLF's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -8.91%
50-Day Moving Average 1,577.02
200-Day Moving Average 1,657.64
Relative Strength Index (RSI) 36.21
Average Volume (20 Days) 1,160

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VALUE GOLF had revenue of JPY 4.30 billion and -28.00 million in losses. Loss per share was -15.50.

Revenue4.30B
Gross Profit 1.53B
Operating Income 28.00M
Pretax Income -31.00M
Net Income -28.00M
EBITDA 76.00M
EBIT 28.00M
Loss Per Share -15.50
Full Income Statement

Balance Sheet

The company has 745.00 million in cash and 1.46 billion in debt, with a net cash position of -716.00 million or -396.28 per share.

Cash & Cash Equivalents 745.00M
Total Debt 1.46B
Net Cash -716.00M
Net Cash Per Share -396.28
Equity (Book Value) 1.03B
Book Value Per Share 571.17
Working Capital 711.00M
Full Balance Sheet

Cash Flow

Operating Cash Flow 130.00M
Capital Expenditures n/a
Depreciation & Amortization 48.00M
Net Borrowing -116.00M
Free Cash Flow 130.00M
FCF Per Share 71.95
Full Cash Flow Statement

Margins

Gross margin is 35.57%, with operating and profit margins of 0.65% and -0.65%.

Gross Margin 35.57%
Operating Margin 0.65%
Pretax Margin -0.72%
Profit Margin -0.65%
EBITDA Margin 1.77%
EBIT Margin 0.65%
FCF Margin 3.02%

Dividends & Yields

This stock pays an annual dividend of 25.00, which amounts to a dividend yield of 1.69%.

Dividend Per Share 25.00
Dividend Yield 1.69%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio 34.75%
Buyback Yield n/a
Shareholder Yield 1.68%
Earnings Yield -1.04%
FCF Yield 4.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

VALUE GOLF has an Altman Z-Score of 2.6 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.6
Piotroski F-Score 5