Akatsuki Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	46,944	39,099	44,917	29,797	30,230	39,308
Market Cap Growth	-0.44%	-12.95%	50.74%	-1.43%	-23.09%	-37.29%
Enterprise Value	23,639	15,912	17,701	11,096	7,256	17,628
Last Close Price	3255.00	2711.00	2990.13	2387.12	1991.21	2506.71
PE Ratio	8.31	6.92	27.29	23.13	22.53	7.57
Forward PE	6.52	8.15	11.61	13.19	11.01	7.65
PS Ratio	1.82	1.51	1.90	1.24	1.24	1.50
PB Ratio	1.03	0.86	1.08	0.74	0.78	1.03
P/TBV Ratio	1.13	0.94	1.08	0.74	0.78	1.03
P/FCF Ratio	18.09	15.07	12.59	-	6.05	8.89
P/OCF Ratio	17.43	14.52	12.34	-	5.99	8.20
EV/Sales Ratio	0.91	0.62	0.75	0.46	0.30	0.67
EV/EBITDA Ratio	3.00	2.03	4.39	3.89	1.24	2.29
EV/EBIT Ratio	3.16	2.14	4.52	4.14	1.27	2.34
EV/FCF Ratio	9.11	6.13	4.96	-	1.45	3.99
Debt / Equity Ratio	0.26	0.26	0.15	0.18	0.26	0.11
Debt / EBITDA Ratio	1.48	1.48	1.51	2.49	1.74	0.55
Debt / FCF Ratio	4.49	4.49	1.71	-	2.04	0.95
Net Debt / Equity Ratio	-0.51	-0.51	-0.66	-0.59	-0.62	-0.56
Net Debt / EBITDA Ratio	-2.97	-2.97	-6.74	-8.37	-4.08	-2.79
Net Debt / FCF Ratio	-8.99	-8.99	-7.62	97.01	-4.78	-4.86
Asset Turnover	0.44	0.44	0.44	0.46	0.49	0.57
Quick Ratio	7.49	7.49	5.09	6.88	5.03	8.57
Current Ratio	8.20	8.20	5.59	7.69	5.56	9.21
Return on Equity (ROE)	13.01%	13.01%	4.03%	3.26%	3.48%	14.03%
Return on Assets (ROA)	7.96%	7.96%	4.59%	3.18%	7.18%	10.24%
Return on Invested Capital (ROIC)	24.15%	27.90%	9.19%	9.98%	12.81%	40.17%
Return on Capital Employed (ROCE)	13.10%	13.10%	8.30%	5.70%	12.40%	17.80%
Earnings Yield	12.04%	14.46%	3.67%	4.32%	4.44%	13.21%
FCF Yield	5.53%	6.64%	7.94%	-0.83%	16.53%	11.25%
Dividend Yield	3.43%	-	3.18%	3.35%	4.02%	3.19%
Payout Ratio	28.15%	28.15%	70.29%	78.34%	81.07%	21.26%
Buyback Yield / Dilution	-	0.00%	-13.10%	8.73%	0.53%	3.31%
Total Shareholder Return	3.43%	-	-9.92%	12.08%	4.55%	6.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.