Akatsuki Inc. (TYO:3932)
Japan · Delayed Price · Currency is JPY 3,360.00
+60.00 (1.82%)
Aug 14, 2026, 3:30 PM JST
Akatsuki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,669 | 25,856 | 23,652 | 23,972 | 24,336 | 26,273 | |
Revenue Growth | 31.30% | 9.32% | -1.33% | -1.50% | -7.37% | -15.51% |
Cost of Revenue | 12,322 | 11,827 | 9,954 | 10,478 | 9,984 | 10,773 |
Gross Profit | 16,347 | 14,029 | 13,698 | 13,494 | 14,352 | 15,500 |
Selling, General & Admin | 6,004 | 6,078 | 4,595 | 6,071 | 4,909 | 5,874 |
Research & Development | 506 | 506 | 5,187 | 4,746 | 3,742 | 2,177 |
Operating Expenses | 6,510 | 6,584 | 9,782 | 10,817 | 8,651 | 7,951 |
Operating Income | 9,837 | 7,445 | 3,916 | 2,677 | 5,701 | 7,549 |
Interest Expense | -115 | -67 | -37 | -45 | -64 | -19 |
Interest & Investment Income | 218 | 215 | 92 | 51 | 29 | 68 |
Earnings From Equity Investments | 25 | 25 | 77 | - | - | - |
Currency Exchange Gain (Loss) | 801 | 484 | -50 | 375 | 80 | 83 |
Other Non Operating Income (Expenses) | -397 | -340 | 38 | -119 | -94 | 43 |
EBT Excluding Unusual Items | 10,369 | 7,762 | 4,036 | 2,939 | 5,652 | 7,724 |
Gain (Loss) on Sale of Investments | 1,102 | 1,153 | 618 | -447 | -1,579 | -418 |
Gain (Loss) on Sale of Assets | 11 | - | 469 | 5 | -166 | -17 |
Asset Writedown | -593 | -544 | -596 | -284 | -342 | 100 |
Legal Settlements | - | - | - | - | - | -77 |
Other Unusual Items | -20 | -65 | 54 | -1 | 211 | -32 |
Pretax Income | 10,869 | 8,306 | 4,581 | 2,212 | 3,776 | 7,280 |
Income Tax Expense | 3,265 | 2,656 | 2,936 | 924 | 2,435 | 2,087 |
Earnings From Continuing Operations | 7,604 | 5,650 | 1,645 | 1,288 | 1,341 | 5,193 |
Minority Interest in Earnings | 2 | 2 | 1 | - | 1 | - |
Net Income | 7,606 | 5,652 | 1,646 | 1,288 | 1,342 | 5,193 |
Net Income to Common | 7,606 | 5,652 | 1,646 | 1,288 | 1,342 | 5,193 |
Net Income Growth | 914.13% | 243.38% | 27.79% | -4.02% | -74.16% | -18.16% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 12 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 14 | 14 |
Shares Change | -2.17% | 0.01% | 13.10% | -8.73% | -0.53% | -3.31% |
EPS (Basic) | 539.18 | 391.93 | 114.15 | 103.95 | 98.95 | 381.62 |
EPS (Diluted) | 539.18 | 391.93 | 114.15 | 101.07 | 96.07 | 369.74 |
EPS Growth | 936.64% | 243.34% | 12.94% | 5.21% | -74.02% | -15.35% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,595 | 3,568 | -246 | 4,998 | 4,423 |
Free Cash Flow Per Share | - | 179.93 | 247.42 | -19.29 | 357.75 | 314.91 |
Dividend Per Share | 115.000 | 115.000 | 95.000 | 80.000 | 80.000 | 80.000 |
Dividend Growth | 21.05% | 21.05% | 18.75% | 0% | 0% | 14.29% |
Gross Margin | 57.02% | 54.26% | 57.92% | 56.29% | 58.97% | 59.00% |
Operating Margin | 34.31% | 28.79% | 16.56% | 11.17% | 23.43% | 28.73% |
Profit Margin | 26.53% | 21.86% | 6.96% | 5.37% | 5.51% | 19.77% |
Free Cash Flow Margin | - | 10.04% | 15.09% | -1.03% | 20.54% | 16.84% |
EBITDA | 10,319 | 7,855 | 4,037 | 2,850 | 5,849 | 7,711 |
EBITDA Margin | 35.99% | 30.38% | 17.07% | 11.89% | 24.03% | 29.35% |
D&A For EBITDA | 482.25 | 410 | 121 | 173 | 148 | 162 |
EBIT | 9,837 | 7,445 | 3,916 | 2,677 | 5,701 | 7,549 |
EBIT Margin | 34.31% | 28.79% | 16.56% | 11.17% | 23.43% | 28.73% |
Effective Tax Rate | 30.04% | 31.98% | 64.09% | 41.77% | 64.49% | 28.67% |
Advertising Expenses | - | 1,276 | 946 | 1,507 | 681 | 1,147 |