CHIeru Co.,Ltd. (TYO:3933)
Japan · Delayed Price · Currency is JPY 552.00
-4.00 (-0.72%)
Sep 4, 2026, 3:30 PM JST
CHIeru Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,074 | 10,226 | 6,896 | 4,621 | 3,866 | 4,095 | |
Revenue Growth | 26.35% | 48.29% | 49.23% | 19.53% | -5.59% | 0.32% |
Cost of Revenue | 5,596 | 5,705 | 3,672 | 1,952 | 1,408 | 1,336 |
Gross Profit | 4,478 | 4,521 | 3,224 | 2,669 | 2,458 | 2,759 |
Selling, General & Admin | 3,308 | 3,451 | 2,546 | 2,077 | 1,840 | 2,166 |
Operating Expenses | 3,308 | 3,451 | 2,546 | 2,077 | 1,836 | 2,163 |
Operating Income | 1,170 | 1,070 | 678 | 592 | 622 | 596 |
Interest Expense | -58 | -56 | -11 | - | - | - |
Interest & Investment Income | 29 | 23 | 5 | 3 | 3 | 2 |
Earnings From Equity Investments | 5 | - | 3 | 60 | -3 | 36 |
Currency Exchange Gain (Loss) | -1 | -3 | -8 | - | -2 | 2 |
Other Non Operating Income (Expenses) | 55 | 19 | -8 | 7 | 3 | 1 |
EBT Excluding Unusual Items | 1,200 | 1,053 | 659 | 662 | 623 | 637 |
Gain (Loss) on Sale of Investments | 412 | 32 | 78 | -99 | - | 10 |
Gain (Loss) on Sale of Assets | 9 | 3 | - | - | -2 | - |
Asset Writedown | -1 | -1 | - | -5 | - | - |
Other Unusual Items | -5 | 2 | - | -25 | 8 | 2 |
Pretax Income | 1,615 | 1,089 | 737 | 533 | 629 | 649 |
Income Tax Expense | 556 | 386 | 265 | 184 | 206 | 177 |
Earnings From Continuing Operations | 1,059 | 703 | 472 | 349 | 423 | 472 |
Minority Interest in Earnings | -39 | -45 | -49 | - | - | - |
Net Income | 1,020 | 658 | 423 | 349 | 423 | 472 |
Net Income to Common | 1,020 | 658 | 423 | 349 | 423 | 472 |
Net Income Growth | 160.20% | 55.56% | 21.20% | -17.49% | -10.38% | 31.11% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 |
Shares Change | 0.27% | 0.31% | -0.15% | -0.59% | -2.06% | -0.97% |
EPS (Basic) | 136.56 | 88.14 | 56.82 | 46.86 | 56.50 | 61.82 |
EPS (Diluted) | 136.31 | 87.98 | 56.82 | 46.76 | 56.35 | 61.63 |
EPS Growth | 159.12% | 54.85% | 21.51% | -17.02% | -8.57% | 32.47% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,303 | -273 | -175 | 120 | 1,530 |
Free Cash Flow Per Share | - | 307.88 | -36.61 | -23.43 | 15.97 | 199.47 |
Dividend Per Share | 15.000 | 15.000 | 12.000 | 7.000 | 5.000 | 3.000 |
Dividend Growth | 25.00% | 25.00% | 71.43% | 40.00% | 66.67% | 20.00% |
Gross Margin | 44.45% | 44.21% | 46.75% | 57.76% | 63.58% | 67.38% |
Operating Margin | 11.61% | 10.46% | 9.83% | 12.81% | 16.09% | 14.55% |
Profit Margin | 10.13% | 6.44% | 6.13% | 7.55% | 10.94% | 11.53% |
Free Cash Flow Margin | - | 22.52% | -3.96% | -3.79% | 3.10% | 37.36% |
EBITDA | 1,557 | 1,432 | 940 | 771 | 761 | 781 |
EBITDA Margin | 15.46% | 14.00% | 13.63% | 16.68% | 19.68% | 19.07% |
D&A For EBITDA | 387 | 362 | 262 | 179 | 139 | 185 |
EBIT | 1,170 | 1,070 | 678 | 592 | 622 | 596 |
EBIT Margin | 11.61% | 10.46% | 9.83% | 12.81% | 16.09% | 14.55% |
Effective Tax Rate | 34.43% | 35.45% | 35.96% | 34.52% | 32.75% | 27.27% |