BENEFIT JAPAN Co., Ltd. (TYO:3934)
Japan · Delayed Price · Currency is JPY 1,850.00
-33.00 (-1.75%)
Jan 22, 2026, 3:03 PM JST
BENEFIT JAPAN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 14,466 | 12,745 | 13,065 | 12,557 | 11,567 | 9,945 | Upgrade | |
Revenue Growth (YoY) | 13.65% | -2.45% | 4.05% | 8.56% | 16.31% | 29.14% | Upgrade |
Cost of Revenue | 6,179 | 5,394 | 5,710 | 5,721 | 5,115 | 4,320 | Upgrade |
Gross Profit | 8,287 | 7,351 | 7,355 | 6,836 | 6,452 | 5,625 | Upgrade |
Selling, General & Admin | 6,819 | 6,043 | 6,140 | 5,670 | 4,818 | 4,272 | Upgrade |
Other Operating Expenses | 1 | 1 | - | 1 | 1 | 1 | Upgrade |
Operating Expenses | 6,906 | 6,130 | 6,468 | 5,812 | 4,945 | 4,343 | Upgrade |
Operating Income | 1,381 | 1,221 | 887 | 1,024 | 1,507 | 1,282 | Upgrade |
Interest Expense | -9 | -8 | -7 | -7 | -6 | -6 | Upgrade |
Interest & Investment Income | 4 | 1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 22 | 20 | 20 | 1 | 31 | 31 | Upgrade |
EBT Excluding Unusual Items | 1,398 | 1,234 | 900 | 1,018 | 1,532 | 1,307 | Upgrade |
Gain (Loss) on Sale of Investments | -5 | -5 | 167 | - | - | - | Upgrade |
Other Unusual Items | -28 | - | - | -126 | -22 | - | Upgrade |
Pretax Income | 1,365 | 1,229 | 1,067 | 892 | 1,510 | 1,307 | Upgrade |
Income Tax Expense | 442 | 399 | 333 | 332 | 461 | 395 | Upgrade |
Net Income | 923 | 830 | 734 | 560 | 1,049 | 912 | Upgrade |
Net Income to Common | 923 | 830 | 734 | 560 | 1,049 | 912 | Upgrade |
Net Income Growth | 44.22% | 13.08% | 31.07% | -46.62% | 15.02% | 21.76% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -0.39% | -1.01% | -0.67% | 0.15% | 0.34% | 0.25% | Upgrade |
EPS (Basic) | 157.15 | 141.02 | 123.91 | 94.09 | 176.69 | 154.26 | Upgrade |
EPS (Diluted) | 156.74 | 141.00 | 123.45 | 93.54 | 175.29 | 152.99 | Upgrade |
EPS Growth | 44.66% | 14.22% | 31.98% | -46.64% | 14.58% | 21.52% | Upgrade |
Free Cash Flow | 1,100 | 1,180 | 934 | 84 | 1,363 | 523 | Upgrade |
Free Cash Flow Per Share | 186.71 | 200.24 | 156.90 | 14.02 | 227.76 | 87.69 | Upgrade |
Dividend Per Share | 43.000 | 43.000 | 20.000 | 9.000 | 9.000 | 8.000 | Upgrade |
Dividend Growth | 115.00% | 115.00% | 122.22% | - | 12.50% | - | Upgrade |
Gross Margin | 57.29% | 57.68% | 56.29% | 54.44% | 55.78% | 56.56% | Upgrade |
Operating Margin | 9.55% | 9.58% | 6.79% | 8.15% | 13.03% | 12.89% | Upgrade |
Profit Margin | 6.38% | 6.51% | 5.62% | 4.46% | 9.07% | 9.17% | Upgrade |
Free Cash Flow Margin | 7.60% | 9.26% | 7.15% | 0.67% | 11.78% | 5.26% | Upgrade |
EBITDA | 1,504 | 1,376 | 1,074 | 1,185 | 1,620 | 1,390 | Upgrade |
EBITDA Margin | 10.40% | 10.80% | 8.22% | 9.44% | 14.01% | 13.98% | Upgrade |
D&A For EBITDA | 123 | 155 | 187 | 161 | 113 | 108 | Upgrade |
EBIT | 1,381 | 1,221 | 887 | 1,024 | 1,507 | 1,282 | Upgrade |
EBIT Margin | 9.55% | 9.58% | 6.79% | 8.15% | 13.03% | 12.89% | Upgrade |
Effective Tax Rate | 32.38% | 32.46% | 31.21% | 37.22% | 30.53% | 30.22% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.