BENEFIT JAPAN Co., Ltd. (TYO:3934)
Japan · Delayed Price · Currency is JPY 2,355.00
-8.00 (-0.34%)
Aug 14, 2026, 3:30 PM JST
BENEFIT JAPAN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,461 | 18,393 | 12,745 | 13,065 | 12,557 | 11,567 | |
Revenue Growth | 50.50% | 44.31% | -2.45% | 4.05% | 8.56% | 16.31% |
Cost of Revenue | 8,729 | 7,926 | 5,394 | 5,710 | 5,721 | 5,115 |
Gross Profit | 11,732 | 10,467 | 7,351 | 7,355 | 6,836 | 6,452 |
Selling, General & Admin | 9,616 | 8,525 | 6,043 | 6,140 | 5,670 | 4,818 |
Other Operating Expenses | 1 | 1 | 1 | - | 1 | 1 |
Operating Expenses | 10,076 | 8,985 | 6,130 | 6,468 | 5,812 | 4,945 |
Operating Income | 1,656 | 1,482 | 1,221 | 887 | 1,024 | 1,507 |
Interest Expense | -12 | -11 | -8 | -7 | -7 | -6 |
Interest & Investment Income | 7 | 7 | 1 | - | - | - |
Other Non Operating Income (Expenses) | 43 | 44 | 20 | 20 | 1 | 31 |
EBT Excluding Unusual Items | 1,694 | 1,522 | 1,234 | 900 | 1,018 | 1,532 |
Gain (Loss) on Sale of Investments | -2 | -2 | -5 | 167 | - | - |
Gain (Loss) on Sale of Assets | -12 | -12 | - | - | - | - |
Other Unusual Items | -19 | -19 | - | - | -126 | -22 |
Pretax Income | 1,661 | 1,489 | 1,229 | 1,067 | 892 | 1,510 |
Income Tax Expense | 547 | 494 | 399 | 333 | 332 | 461 |
Net Income | 1,114 | 995 | 830 | 734 | 560 | 1,049 |
Net Income to Common | 1,114 | 995 | 830 | 734 | 560 | 1,049 |
Net Income Growth | 18.51% | 19.88% | 13.08% | 31.07% | -46.62% | 15.02% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.37% | 0.24% | -1.01% | -0.67% | 0.15% | 0.34% |
EPS (Basic) | 189.67 | 169.48 | 141.02 | 123.91 | 94.09 | 176.69 |
EPS (Diluted) | 188.46 | 168.48 | 141.00 | 123.45 | 93.54 | 175.29 |
EPS Growth | 17.98% | 19.49% | 14.22% | 31.98% | -46.64% | 14.58% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -395 | 1,180 | 934 | 84 | 1,363 |
Free Cash Flow Per Share | - | -66.87 | 200.24 | 156.90 | 14.02 | 227.76 |
Dividend Per Share | 85.000 | 85.000 | 43.000 | 20.000 | 9.000 | 9.000 |
Dividend Growth | 97.67% | 97.67% | 115.00% | 122.22% | 0% | 12.50% |
Gross Margin | 57.34% | 56.91% | 57.68% | 56.29% | 54.44% | 55.78% |
Operating Margin | 8.09% | 8.06% | 9.58% | 6.79% | 8.15% | 13.03% |
Profit Margin | 5.45% | 5.41% | 6.51% | 5.62% | 4.46% | 9.07% |
Free Cash Flow Margin | - | -2.15% | 9.26% | 7.15% | 0.67% | 11.78% |
EBITDA | 1,834 | 1,655 | 1,376 | 1,074 | 1,185 | 1,620 |
EBITDA Margin | 8.96% | 9.00% | 10.80% | 8.22% | 9.44% | 14.01% |
D&A For EBITDA | 177.5 | 173 | 155 | 187 | 161 | 113 |
EBIT | 1,656 | 1,482 | 1,221 | 887 | 1,024 | 1,507 |
EBIT Margin | 8.09% | 8.06% | 9.58% | 6.79% | 8.15% | 13.03% |
Effective Tax Rate | 32.93% | 33.18% | 32.46% | 31.21% | 37.22% | 30.53% |