Edia Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 6, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	3,994	4,539	2,794	2,421	5,564	1,936
Market Cap Growth	67.80%	62.47%	15.43%	-56.50%	187.34%	-35.16%
Enterprise Value	3,133	3,656	1,873	1,780	4,981	1,361
Last Close Price	674.00	770.00	445.02	382.29	867.74	301.99
PE Ratio	9.19	9.53	11.94	16.14	37.09	17.93
PS Ratio	0.86	0.97	0.78	0.74	2.02	0.78
PB Ratio	2.47	2.81	2.04	2.12	5.62	2.23
P/TBV Ratio	2.59	2.94	2.17	2.18	5.70	2.34
P/FCF Ratio	15.93	18.11	11.69	10.39	109.10	14.45
P/OCF Ratio	15.50	17.61	11.36	10.34	103.04	13.93
EV/Sales Ratio	0.67	0.79	0.52	0.54	1.81	0.55
EV/EBITDA Ratio	6.76	7.89	6.84	10.00	27.07	8.25
EV/EBIT Ratio	7.04	8.22	7.12	10.99	32.35	10.98
EV/FCF Ratio	12.50	14.58	7.84	7.64	97.67	10.16
Debt / Equity Ratio	0.29	0.29	0.67	0.59	0.22	0.35
Debt / EBITDA Ratio	1.03	1.03	3.36	3.77	1.17	1.86
Debt / FCF Ratio	1.89	1.89	3.86	2.88	4.24	2.29
Net Debt / Equity Ratio	-0.53	-0.53	-0.62	-0.65	-0.57	-0.60
Net Debt / EBITDA Ratio	-1.86	-1.86	-3.08	-4.18	-3.06	-3.17
Net Debt / FCF Ratio	-3.43	-3.43	-3.54	-3.19	-11.06	-3.90
Asset Turnover	1.61	1.61	1.34	1.62	1.73	1.54
Inventory Turnover	9.75	9.75	9.00	12.56	15.78	19.10
Quick Ratio	2.53	2.53	2.07	2.25	2.75	2.42
Current Ratio	3.09	3.09	2.38	2.55	3.12	2.58
Return on Equity (ROE)	31.89%	31.89%	18.63%	14.07%	16.14%	13.28%
Return on Assets (ROA)	9.61%	9.61%	6.09%	5.00%	6.02%	4.78%
Return on Invested Capital (ROIC)	68.64%	69.44%	56.99%	37.33%	39.90%	34.83%
Return on Capital Employed (ROCE)	22.10%	22.10%	14.10%	10.60%	13.30%	12.40%
Earnings Yield	11.93%	10.49%	8.38%	6.20%	2.70%	5.58%
FCF Yield	6.28%	5.52%	8.55%	9.63%	0.92%	6.92%
Dividend Yield	2.52%	1.69%	1.57%	1.31%	-	-
Payout Ratio	9.08%	9.08%	11.54%	-	-	-
Buyback Yield / Dilution	9.89%	9.89%	-2.55%	-0.00%	-0.09%	-15.43%
Total Shareholder Return	12.42%	11.58%	-0.98%	1.30%	-0.09%	-15.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.