Edia Co., Ltd. (TYO:3935)
Japan flag Japan · Delayed Price · Currency is JPY
753.00
+23.00 (3.15%)
Oct 19, 2026, 3:30 PM JST

Edia Co., Ltd. Statistics

Total Valuation

Edia Co., Ltd. has a market cap or net worth of JPY 4.46 billion. The enterprise value is 3.67 billion.

Market Cap4.46B
Enterprise Value 3.67B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date Feb 25, 2027

Share Statistics

Edia Co., Ltd. has 5.93 million shares outstanding. The number of shares has decreased by -16.55% in one year.

Current Share Class 5.93M
Shares Outstanding 5.93M
Shares Change (YoY) -16.55%
Shares Change (QoQ) -2.71%
Owned by Insiders (%) 23.11%
Owned by Institutions (%) 9.86%
Float 4.19M

Valuation Ratios

The trailing PE ratio is 10.59.

PE Ratio 10.59
Forward PE n/a
PS Ratio 0.93
PB Ratio 2.79
P/TBV Ratio 2.91
P/FCF Ratio 17.37
P/OCF Ratio 16.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.23, with an EV/FCF ratio of 14.20.

EV / Earnings 8.46
EV / Sales 0.76
EV / EBITDA 9.23
EV / EBIT 9.72
EV / FCF 14.20

Financial Position

The company has a current ratio of 2.94, with a Debt / Equity ratio of 0.27.

Current Ratio 2.94
Quick Ratio 2.25
Debt / Equity 0.27
Debt / EBITDA 1.11
Debt / FCF 1.71
Interest Coverage 40.44

Financial Efficiency

Return on equity (ROE) is 28.50% and return on invested capital (ROIC) is 45.94%.

Return on Equity (ROE) 28.50%
Return on Assets (ROA) 7.68%
Return on Invested Capital (ROIC) 45.94%
Return on Capital Employed (ROCE) 19.18%
Weighted Average Cost of Capital (WACC) 6.84%
Revenue Per Employee 46.74M
Profits Per Employee 4.22M
Employee Count99
Asset Turnover 1.56
Inventory Turnover 9.84

Taxes

Income Tax -73.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -20.57% in the last 52 weeks. The beta is 0.56, so Edia Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change -20.57%
50-Day Moving Average 708.14
200-Day Moving Average 718.30
Relative Strength Index (RSI) 59.46
Average Volume (20 Days) 36,780

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Edia Co., Ltd. had revenue of JPY 4.63 billion and earned 418.00 million in profits. Earnings per share was 68.92.

Revenue4.63B
Gross Profit 2.70B
Operating Income 364.00M
Pretax Income 345.00M
Net Income 418.00M
EBITDA 383.00M
EBIT 364.00M
Earnings Per Share (EPS) 68.92
Full Income Statement

Balance Sheet

The company has 1.21 billion in cash and 425.00 million in debt, with a net cash position of 789.00 million or 133.16 per share.

Cash & Cash Equivalents 1.21B
Total Debt 425.00M
Net Cash 789.00M
Net Cash Per Share 133.16
Equity (Book Value) 1.55B
Book Value Per Share 269.84
Working Capital 1.52B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 257.00 million and capital expenditures -8.00 million, giving a free cash flow of 249.00 million.

Operating Cash Flow 257.00M
Capital Expenditures -8.00M
Depreciation & Amortization 19.00M
Net Borrowing -784.00M
Free Cash Flow 249.00M
FCF Per Share 42.02
Full Cash Flow Statement

Margins

Gross margin is 58.31%, with operating and profit margins of 7.87% and 9.03%.

Gross Margin 58.31%
Operating Margin 7.87%
Pretax Margin 7.46%
Profit Margin 9.03%
EBITDA Margin 8.28%
EBIT Margin 7.87%
FCF Margin 5.38%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 2.26%.

Dividend Per Share 17.00
Dividend Yield 2.26%
Dividend Growth (YoY) 30.77%
Years of Dividend Growth 2
Payout Ratio 18.18%
FCF Payout Ratio n/a
Buyback Yield 16.55%
Shareholder Yield 18.82%
Earnings Yield 9.66%
FCF Yield 5.76%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

Edia Co., Ltd. has an Altman Z-Score of 6 and a Piotroski F-Score of 6.

Altman Z-Score 6
Piotroski F-Score 6