Edia Co., Ltd. (TYO:3935)
Japan flag Japan · Delayed Price · Currency is JPY
704.00
-5.00 (-0.71%)
Jul 30, 2026, 3:30 PM JST

Edia Co., Ltd. Statistics

Total Valuation

Edia Co., Ltd. has a market cap or net worth of JPY 4.20 billion. The enterprise value is 3.41 billion.

Market Cap4.20B
Enterprise Value 3.41B

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Edia Co., Ltd. has 5.93 million shares outstanding. The number of shares has decreased by -13.71% in one year.

Current Share Class 5.93M
Shares Outstanding 5.93M
Shares Change (YoY) -13.71%
Shares Change (QoQ) +6.98%
Owned by Insiders (%) 23.11%
Owned by Institutions (%) 5.59%
Float 4.19M

Valuation Ratios

The trailing PE ratio is 10.46.

PE Ratio 10.46
Forward PE n/a
PS Ratio 0.92
PB Ratio 2.60
P/TBV Ratio 2.72
P/FCF Ratio 16.74
P/OCF Ratio 16.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.86, with an EV/FCF ratio of 13.57.

EV / Earnings 8.02
EV / Sales 0.74
EV / EBITDA 8.86
EV / EBIT 9.36
EV / FCF 13.57

Financial Position

The company has a current ratio of 3.02, with a Debt / Equity ratio of 0.28.

Current Ratio 3.02
Quick Ratio 2.31
Debt / Equity 0.28
Debt / EBITDA 1.17
Debt / FCF 1.79
Interest Coverage 29.88

Financial Efficiency

Return on equity (ROE) is 28.04% and return on invested capital (ROIC) is 46.18%.

Return on Equity (ROE) 28.04%
Return on Assets (ROA) 7.44%
Return on Invested Capital (ROIC) 46.18%
Return on Capital Employed (ROCE) 18.33%
Weighted Average Cost of Capital (WACC) 6.95%
Revenue Per Employee 46.23M
Profits Per Employee 4.29M
Employee Count99
Asset Turnover 1.50
Inventory Turnover 10.42

Taxes

Income Tax -71.60M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -26.36% in the last 52 weeks. The beta is 0.58, so Edia Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change -26.36%
50-Day Moving Average 687.30
200-Day Moving Average 778.57
Relative Strength Index (RSI) 45.19
Average Volume (20 Days) 48,185

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Edia Co., Ltd. had revenue of JPY 4.58 billion and earned 424.88 million in profits. Earnings per share was 67.81.

Revenue4.58B
Gross Profit 2.71B
Operating Income 364.00M
Pretax Income 353.28M
Net Income 424.88M
EBITDA 384.34M
EBIT 364.00M
Earnings Per Share (EPS) 67.81
Full Income Statement

Balance Sheet

The company has 1.24 billion in cash and 450.00 million in debt, with a net cash position of 794.07 million or 134.02 per share.

Cash & Cash Equivalents 1.24B
Total Debt 450.00M
Net Cash 794.07M
Net Cash Per Share 134.02
Equity (Book Value) 1.62B
Book Value Per Share 272.67
Working Capital 1.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 257.00 million and capital expenditures -6.00 million, giving a free cash flow of 251.00 million.

Operating Cash Flow 257.00M
Capital Expenditures -6.00M
Depreciation & Amortization 20.34M
Net Borrowing -447.00M
Free Cash Flow 251.00M
FCF Per Share 42.36
Full Cash Flow Statement

Margins

Gross margin is 59.24%, with operating and profit margins of 7.95% and 9.28%.

Gross Margin 59.24%
Operating Margin 7.95%
Pretax Margin 7.72%
Profit Margin 9.28%
EBITDA Margin 8.40%
EBIT Margin 7.95%
FCF Margin 5.39%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 2.40%.

Dividend Per Share 17.00
Dividend Yield 2.40%
Dividend Growth (YoY) 85.71%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 13.71%
Shareholder Yield 16.11%
Earnings Yield 10.11%
FCF Yield 5.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

Edia Co., Ltd. has an Altman Z-Score of 5.93 and a Piotroski F-Score of 7.

Altman Z-Score 5.93
Piotroski F-Score 7