Edia Co., Ltd. (TYO:3935)
Japan flag Japan · Delayed Price · Currency is JPY
675.00
+28.00 (4.33%)
Jun 17, 2026, 11:15 AM JST

Edia Co., Ltd. Statistics

Total Valuation

Edia Co., Ltd. has a market cap or net worth of JPY 3.83 billion. The enterprise value is 2.97 billion.

Market Cap3.83B
Enterprise Value 2.97B

Important Dates

The next confirmed earnings date is Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Edia Co., Ltd. has 5.93 million shares outstanding. The number of shares has decreased by -9.90% in one year.

Current Share Class 5.93M
Shares Outstanding 5.93M
Shares Change (YoY) -9.90%
Shares Change (QoQ) -15.09%
Owned by Insiders (%) 23.11%
Owned by Institutions (%) 5.46%
Float 4.19M

Valuation Ratios

The trailing PE ratio is 8.83.

PE Ratio 8.83
Forward PE n/a
PS Ratio 0.82
PB Ratio 2.37
P/TBV Ratio 2.48
P/FCF Ratio 15.27
P/OCF Ratio 14.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.45, with an EV/FCF ratio of 11.85.

EV / Earnings 6.25
EV / Sales 0.64
EV / EBITDA 6.45
EV / EBIT 6.70
EV / FCF 11.85

Financial Position

The company has a current ratio of 3.10, with a Debt / Equity ratio of 0.29.

Current Ratio 3.10
Quick Ratio 2.54
Debt / Equity 0.29
Debt / EBITDA 1.03
Debt / FCF 1.89
Interest Coverage 29.60

Financial Efficiency

Return on equity (ROE) is 31.88% and return on invested capital (ROIC) is 68.52%.

Return on Equity (ROE) 31.88%
Return on Assets (ROA) 9.60%
Return on Invested Capital (ROIC) 68.52%
Return on Capital Employed (ROCE) 22.07%
Weighted Average Cost of Capital (WACC) 6.91%
Revenue Per Employee 47.06M
Profits Per Employee 4.81M
Employee Count99
Asset Turnover 1.61
Inventory Turnover 9.79

Taxes

Income Tax -60.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -6.10% in the last 52 weeks. The beta is 0.58, so Edia Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change -6.10%
50-Day Moving Average 655.44
200-Day Moving Average 844.17
Relative Strength Index (RSI) 53.37
Average Volume (20 Days) 57,850

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Edia Co., Ltd. had revenue of JPY 4.66 billion and earned 476.00 million in profits. Earnings per share was 73.31.

Revenue4.66B
Gross Profit 2.78B
Operating Income 444.00M
Pretax Income 416.00M
Net Income 476.00M
EBITDA 461.00M
EBIT 444.00M
Earnings Per Share (EPS) 73.31
Full Income Statement

Balance Sheet

The company has 1.34 billion in cash and 475.00 million in debt, with a net cash position of 860.00 million or 145.14 per share.

Cash & Cash Equivalents 1.34B
Total Debt 475.00M
Net Cash 860.00M
Net Cash Per Share 145.14
Equity (Book Value) 1.62B
Book Value Per Share 272.57
Working Capital 1.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 257.00 million and capital expenditures -6.00 million, giving a free cash flow of 251.00 million.

Operating Cash Flow 257.00M
Capital Expenditures -6.00M
Depreciation & Amortization 17.00M
Net Borrowing -447.00M
Free Cash Flow 251.00M
FCF Per Share 42.36
Full Cash Flow Statement

Margins

Gross margin is 59.67%, with operating and profit margins of 9.53% and 10.22%.

Gross Margin 59.67%
Operating Margin 9.53%
Pretax Margin 8.93%
Profit Margin 10.22%
EBITDA Margin 9.89%
EBIT Margin 9.53%
FCF Margin 5.39%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 2.63%.

Dividend Per Share 17.00
Dividend Yield 2.63%
Dividend Growth (YoY) 85.71%
Years of Dividend Growth 2
Payout Ratio 9.03%
Buyback Yield 9.90%
Shareholder Yield 12.65%
Earnings Yield 12.42%
FCF Yield 6.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

Edia Co., Ltd. has an Altman Z-Score of 5.92 and a Piotroski F-Score of 7.

Altman Z-Score 5.92
Piotroski F-Score 7