Furubayashi Shiko Co.,Ltd. (TYO:3944)
Japan · Delayed Price · Currency is JPY 2,529.00
+91.00 (3.73%)
Jan 23, 2026, 3:30 PM JST
Furubayashi Shiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 17,929 | 18,101 | 17,911 | 17,058 | 16,147 | 16,799 | Upgrade | |
Revenue Growth (YoY) | 2.37% | 1.06% | 5.00% | 5.64% | -3.88% | -10.32% | Upgrade |
Cost of Revenue | 14,961 | 15,441 | 14,955 | 14,376 | 13,735 | 13,990 | Upgrade |
Gross Profit | 2,968 | 2,660 | 2,956 | 2,682 | 2,412 | 2,809 | Upgrade |
Selling, General & Admin | 2,170 | 2,147 | 2,031 | 1,972 | 1,989 | 2,026 | Upgrade |
Research & Development | 253 | 253 | 269 | 190 | 221 | 207 | Upgrade |
Operating Expenses | 2,494 | 2,471 | 2,366 | 2,214 | 2,242 | 2,243 | Upgrade |
Operating Income | 474 | 189 | 590 | 468 | 170 | 566 | Upgrade |
Interest Expense | -32 | -25 | -13 | -15 | -20 | -17 | Upgrade |
Interest & Investment Income | 142 | 132 | 123 | 115 | 107 | 111 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -15 | - | -29 | - | Upgrade |
Other Non Operating Income (Expenses) | -41 | -15 | 11 | -42 | -44 | -64 | Upgrade |
EBT Excluding Unusual Items | 543 | 281 | 696 | 526 | 184 | 596 | Upgrade |
Gain (Loss) on Sale of Investments | -1 | 140 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1 | 72 | - | -38 | - | - | Upgrade |
Asset Writedown | 1 | -63 | - | - | - | - | Upgrade |
Other Unusual Items | 1 | - | - | - | - | -548 | Upgrade |
Pretax Income | 543 | 430 | 696 | 488 | 184 | 48 | Upgrade |
Income Tax Expense | 189 | 137 | 203 | 153 | 73 | 220 | Upgrade |
Earnings From Continuing Operations | 354 | 293 | 493 | 335 | 111 | -172 | Upgrade |
Minority Interest in Earnings | -2 | -45 | -54 | -5 | 24 | 183 | Upgrade |
Net Income | 352 | 248 | 439 | 330 | 135 | 11 | Upgrade |
Net Income to Common | 352 | 248 | 439 | 330 | 135 | 11 | Upgrade |
Net Income Growth | 97.75% | -43.51% | 33.03% | 144.44% | 1127.27% | -98.12% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.60% | 0.63% | 0.18% | -0.18% | - | -0.18% | Upgrade |
EPS (Basic) | 318.10 | 222.62 | 396.57 | 299.18 | 122.39 | 10.01 | Upgrade |
EPS (Diluted) | 318.08 | 222.62 | 396.57 | 298.88 | 122.39 | 10.01 | Upgrade |
EPS Growth | 99.06% | -43.86% | 32.68% | 144.20% | 1122.82% | -98.10% | Upgrade |
Free Cash Flow | - | -745 | -253 | 1,250 | -158 | -69 | Upgrade |
Free Cash Flow Per Share | - | -668.16 | -228.34 | 1130.20 | -142.60 | -62.27 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -33.33% | Upgrade |
Gross Margin | 16.55% | 14.70% | 16.50% | 15.72% | 14.94% | 16.72% | Upgrade |
Operating Margin | 2.64% | 1.04% | 3.29% | 2.74% | 1.05% | 3.37% | Upgrade |
Profit Margin | 1.96% | 1.37% | 2.45% | 1.93% | 0.84% | 0.07% | Upgrade |
Free Cash Flow Margin | - | -4.12% | -1.41% | 7.33% | -0.98% | -0.41% | Upgrade |
EBITDA | 1,265 | 832 | 1,036 | 920 | 610 | 1,004 | Upgrade |
EBITDA Margin | 7.05% | 4.60% | 5.78% | 5.39% | 3.78% | 5.98% | Upgrade |
D&A For EBITDA | 790.75 | 643 | 446 | 452 | 440 | 438 | Upgrade |
EBIT | 474 | 189 | 590 | 468 | 170 | 566 | Upgrade |
EBIT Margin | 2.64% | 1.04% | 3.29% | 2.74% | 1.05% | 3.37% | Upgrade |
Effective Tax Rate | 34.81% | 31.86% | 29.17% | 31.35% | 39.67% | 458.33% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.