Furubayashi Shiko Co.,Ltd. (TYO:3944)
Japan flag Japan · Delayed Price · Currency is JPY
3,010.00
+110.00 (3.79%)
Oct 29, 2026, 3:08 PM JST

Furubayashi Shiko Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,42817,86518,10117,91117,05816,147
Revenue Growth
3.08%-1.30%1.06%5.00%5.64%-3.88%
Gross Profit
3,0282,9612,6602,9562,6822,412
Operating Income
436433189590468170
Net Income
290315248439330135
Earnings Per Share
260.63284.81222.62396.57298.88122.39
EPS Growth
-19.23%27.93%-43.86%32.68%144.20%1122.82%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
15,95115,40015,13015,04914,20613,127
China
3,3593,4134,1114,1183,8524,162
Unallocated Adjustment Amount
--947.85-1,139-1,256-998.88-1,142
Total
18,42817,86518,10217,91117,05916,147

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7931,7712,0781,9091,6131,228
Total Debt
3,5323,1113,6362,7732,1572,953
Net Cash (Debt)
-1,739-1,340-1,558-864-544-1,725
Net Cash Growth
------
Net Cash Per Share
-1565.26-1211.57-1397.31-779.78-491.86-1556.86

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2851,0593926551,507259
Capital Expenditures
-136-387-1,137-908-257-417
Free Cash Flow
-421672-745-2531,250-158
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.43%16.57%14.70%16.50%15.72%14.94%
Operating Margin
2.37%2.42%1.04%3.29%2.74%1.05%
Pretax Margin
2.37%2.56%2.38%3.89%2.86%1.14%
Profit Margin
1.57%1.76%1.37%2.45%1.93%0.84%
FCF Margin
-2.28%3.76%-4.12%-1.41%7.33%-0.98%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00050.00050.00050.00050.00050.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
1.66%2.13%2.70%2.16%2.73%2.35%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.558.288.315.856.1617.26
P/FCF Ratio
-3.88--1.63-
PS Ratio
0.180.150.110.140.120.14