Furubayashi Shiko Co.,Ltd. (TYO:3944)
Japan flag Japan · Delayed Price · Currency is JPY
2,850.00
+50.00 (1.79%)
Aug 6, 2026, 12:48 PM JST

Furubayashi Shiko Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,81417,86518,10117,91117,05816,147
Revenue Growth
-2.89%-1.30%1.06%5.00%5.64%-3.88%
Gross Profit
2,8862,9612,6602,9562,6822,412
Operating Income
335433189590468170
Net Income
233315248439330135
Earnings Per Share
210.42284.81222.62396.57298.88122.39
EPS Growth
-44.10%27.93%-43.86%32.68%144.20%1122.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
3,3173,4134,1114,1183,8524,162
Japan
15,37715,40015,13015,04914,20613,127
Unallocated Adjustment Amount
--947.85-1,139-1,256-998.88-1,142
Total
17,81417,86518,10217,91117,05916,147

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7991,7712,0781,9091,6131,228
Total Debt
3,6243,1113,6362,7732,1572,953
Net Cash (Debt)
-1,825-1,340-1,558-864-544-1,725
Net Cash Growth
------
Net Cash Per Share
-1648.16-1211.57-1397.31-779.78-491.86-1556.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,0593926551,507259
Capital Expenditures
--387-1,137-908-257-417
Free Cash Flow
-672-745-2531,250-158
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.20%16.57%14.70%16.50%15.72%14.94%
Operating Margin
1.88%2.42%1.04%3.29%2.74%1.05%
Pretax Margin
1.99%2.56%2.38%3.89%2.86%1.14%
Profit Margin
1.31%1.76%1.37%2.45%1.93%0.84%
FCF Margin
-3.76%-4.12%-1.41%7.33%-0.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00050.00050.00050.00050.00050.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
1.79%2.15%2.79%2.29%2.95%2.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.318.288.315.856.1617.26
P/FCF Ratio
4.623.88--1.63-
PS Ratio
0.170.150.110.140.120.14