Furubayashi Shiko Co.,Ltd. (TYO:3944)
Japan · Delayed Price · Currency is JPY 2,333.00
0.00 (0.00%)
Jun 3, 2026, 9:10 AM JST
Furubayashi Shiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,814 | 17,865 | 18,101 | 17,911 | 17,058 | 16,147 | |
Revenue Growth (YoY) | -2.89% | -1.30% | 1.06% | 5.00% | 5.64% | -3.88% |
Cost of Revenue | 14,928 | 14,904 | 15,441 | 14,955 | 14,376 | 13,735 |
Gross Profit | 2,886 | 2,961 | 2,660 | 2,956 | 2,682 | 2,412 |
Selling, General & Admin | 2,245 | 2,222 | 2,147 | 2,031 | 1,972 | 1,989 |
Research & Development | 226 | 226 | 253 | 269 | 190 | 221 |
Operating Expenses | 2,551 | 2,528 | 2,471 | 2,366 | 2,214 | 2,242 |
Operating Income | 335 | 433 | 189 | 590 | 468 | 170 |
Interest Expense | -34 | -33 | -25 | -13 | -15 | -20 |
Interest & Investment Income | 142 | 136 | 132 | 123 | 115 | 107 |
Currency Exchange Gain (Loss) | - | - | - | -15 | - | -29 |
Other Non Operating Income (Expenses) | -77 | -66 | -15 | 11 | -42 | -44 |
EBT Excluding Unusual Items | 366 | 470 | 281 | 696 | 526 | 184 |
Gain (Loss) on Sale of Investments | - | - | 140 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 72 | - | -38 | - |
Asset Writedown | -12 | -12 | -63 | - | - | - |
Pretax Income | 354 | 458 | 430 | 696 | 488 | 184 |
Income Tax Expense | 175 | 161 | 137 | 203 | 153 | 73 |
Earnings From Continuing Operations | 179 | 297 | 293 | 493 | 335 | 111 |
Minority Interest in Earnings | 54 | 18 | -45 | -54 | -5 | 24 |
Net Income | 233 | 315 | 248 | 439 | 330 | 135 |
Net Income to Common | 233 | 315 | 248 | 439 | 330 | 135 |
Net Income Growth | -44.39% | 27.02% | -43.51% | 33.03% | 144.44% | 1127.27% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.58% | -0.81% | 0.63% | 0.18% | -0.18% | - |
EPS (Basic) | 210.42 | 284.81 | 222.62 | 396.57 | 299.18 | 122.39 |
EPS (Diluted) | 210.42 | 284.81 | 222.62 | 396.57 | 298.88 | 122.39 |
EPS Growth | -44.10% | 27.93% | -43.86% | 32.68% | 144.20% | 1122.82% |
Free Cash Flow | - | 672 | -745 | -253 | 1,250 | -158 |
Free Cash Flow Per Share | - | 607.60 | -668.16 | -228.34 | 1130.20 | -142.60 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Gross Margin | 16.20% | 16.57% | 14.70% | 16.50% | 15.72% | 14.94% |
Operating Margin | 1.88% | 2.42% | 1.04% | 3.29% | 2.74% | 1.05% |
Profit Margin | 1.31% | 1.76% | 1.37% | 2.45% | 1.93% | 0.84% |
Free Cash Flow Margin | - | 3.76% | -4.12% | -1.41% | 7.33% | -0.98% |
EBITDA | 1,042 | 1,127 | 832 | 1,036 | 920 | 610 |
EBITDA Margin | 5.85% | 6.31% | 4.60% | 5.78% | 5.39% | 3.78% |
D&A For EBITDA | 706.75 | 694 | 643 | 446 | 452 | 440 |
EBIT | 335 | 433 | 189 | 590 | 468 | 170 |
EBIT Margin | 1.88% | 2.42% | 1.04% | 3.29% | 2.74% | 1.05% |
Effective Tax Rate | 49.44% | 35.15% | 31.86% | 29.17% | 31.35% | 39.67% |