Tomoku Co., Ltd. (TYO:3946)
Japan
· Delayed Price · Currency is JPY 2,461.00
-33.00 (-1.32%)
Apr 24, 2025, 3:30 PM JST
Tomoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 219,171 | 211,526 | 212,817 | 206,007 | 175,647 | 176,583 | Upgrade
|
| Revenue Growth (YoY) | 4.46% | -0.61% | 3.31% | 17.29% | -0.53% | 2.92% | Upgrade
|
| Cost of Revenue | 182,870 | 176,728 | 179,233 | 172,115 | 145,164 | 146,726 | Upgrade
|
| Gross Profit | 36,301 | 34,798 | 33,584 | 33,892 | 30,483 | 29,857 | Upgrade
|
| Selling, General & Admin | 27,615 | 26,771 | 26,114 | 25,550 | 23,275 | 22,944 | Upgrade
|
| Operating Expenses | 27,584 | 26,740 | 26,223 | 25,559 | 23,313 | 22,944 | Upgrade
|
| Operating Income | 8,717 | 8,058 | 7,361 | 8,333 | 7,170 | 6,913 | Upgrade
|
| Interest Expense | -514 | -428 | -487 | -387 | -159 | -127 | Upgrade
|
| Interest & Investment Income | 315 | 274 | 248 | 230 | 206 | 225 | Upgrade
|
| Currency Exchange Gain (Loss) | 270 | 367 | 394 | 528 | 153 | -149 | Upgrade
|
| Other Non Operating Income (Expenses) | 420 | 341 | 467 | 274 | 362 | 244 | Upgrade
|
| EBT Excluding Unusual Items | 9,208 | 8,612 | 7,983 | 8,978 | 7,732 | 7,106 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 34 | 299 | -245 | -29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 863 | 949 | -161 | -134 | -174 | -111 | Upgrade
|
| Asset Writedown | -1,298 | -1,296 | -1 | -154 | -24 | -1 | Upgrade
|
| Other Unusual Items | - | 439 | - | -14 | -2 | -1 | Upgrade
|
| Pretax Income | 8,773 | 8,704 | 7,855 | 8,975 | 7,287 | 6,964 | Upgrade
|
| Income Tax Expense | 2,787 | 3,332 | 2,556 | 2,925 | 2,325 | 2,318 | Upgrade
|
| Earnings From Continuing Operations | 5,986 | 5,372 | 5,299 | 6,050 | 4,962 | 4,646 | Upgrade
|
| Minority Interest in Earnings | -77 | -64 | -48 | -70 | -75 | -84 | Upgrade
|
| Net Income | 5,909 | 5,308 | 5,251 | 5,980 | 4,887 | 4,562 | Upgrade
|
| Net Income to Common | 5,909 | 5,308 | 5,251 | 5,980 | 4,887 | 4,562 | Upgrade
|
| Net Income Growth | 15.48% | 1.09% | -12.19% | 22.36% | 7.12% | 2.20% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.06% | 0.22% | -8.50% | 0.07% | 0.10% | Upgrade
|
| EPS (Basic) | 359.20 | 322.97 | 319.70 | 364.88 | 299.01 | 279.11 | Upgrade
|
| EPS (Diluted) | 359.20 | 322.97 | 319.70 | 364.88 | 272.87 | 254.89 | Upgrade
|
| EPS Growth | 15.35% | 1.02% | -12.38% | 33.72% | 7.05% | 2.08% | Upgrade
|
| Free Cash Flow | - | 4,050 | -2,420 | -994 | 1,326 | 439 | Upgrade
|
| Free Cash Flow Per Share | - | 246.43 | -147.34 | -60.65 | 74.03 | 24.53 | Upgrade
|
| Dividend Per Share | 80.000 | 70.000 | 60.000 | 52.000 | 45.000 | 45.000 | Upgrade
|
| Dividend Growth | -15.79% | 16.67% | 15.38% | 15.56% | - | 12.50% | Upgrade
|
| Gross Margin | - | 16.45% | 15.78% | 16.45% | 17.36% | 16.91% | Upgrade
|
| Operating Margin | 3.98% | 3.81% | 3.46% | 4.04% | 4.08% | 3.91% | Upgrade
|
| Profit Margin | 2.70% | 2.51% | 2.47% | 2.90% | 2.78% | 2.58% | Upgrade
|
| Free Cash Flow Margin | - | 1.92% | -1.14% | -0.48% | 0.76% | 0.25% | Upgrade
|
| EBITDA | 16,699 | 15,815 | 14,818 | 15,499 | 13,364 | 13,004 | Upgrade
|
| EBITDA Margin | - | 7.48% | 6.96% | 7.52% | 7.61% | 7.36% | Upgrade
|
| D&A For EBITDA | 7,982 | 7,757 | 7,457 | 7,166 | 6,194 | 6,091 | Upgrade
|
| EBIT | 8,717 | 8,058 | 7,361 | 8,333 | 7,170 | 6,913 | Upgrade
|
| EBIT Margin | - | 3.81% | 3.46% | 4.04% | 4.08% | 3.91% | Upgrade
|
| Effective Tax Rate | - | 38.28% | 32.54% | 32.59% | 31.91% | 33.28% | Upgrade
|
| Advertising Expenses | - | 2,696 | 2,646 | 2,636 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.