Tomoku Co., Ltd. (TYO:3946)
Japan · Delayed Price · Currency is JPY 3,730.00
-120.00 (-3.12%)
Jun 2, 2026, 3:30 PM JST
Tomoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 224,090 | 219,613 | 211,526 | 212,817 | 206,007 | |
Revenue Growth (YoY) | 2.04% | 3.82% | -0.61% | 3.31% | 17.29% |
Cost of Revenue | 183,492 | 182,670 | 176,728 | 179,233 | 172,115 |
Gross Profit | 40,598 | 36,943 | 34,798 | 33,584 | 33,892 |
Selling, General & Admin | 29,218 | 27,608 | 26,771 | 26,114 | 25,550 |
Operating Expenses | 29,218 | 27,582 | 26,740 | 26,223 | 25,559 |
Operating Income | 11,380 | 9,361 | 8,058 | 7,361 | 8,333 |
Interest Expense | -853 | -546 | -428 | -487 | -387 |
Interest & Investment Income | 325 | 307 | 274 | 248 | 230 |
Currency Exchange Gain (Loss) | 200 | - | 367 | 394 | 528 |
Other Non Operating Income (Expenses) | 393 | 277 | 341 | 467 | 274 |
EBT Excluding Unusual Items | 11,445 | 9,399 | 8,612 | 7,983 | 8,978 |
Gain (Loss) on Sale of Investments | - | 176 | - | 34 | 299 |
Gain (Loss) on Sale of Assets | -26 | -52 | 949 | -161 | -134 |
Asset Writedown | -198 | -231 | -1,296 | -1 | -154 |
Other Unusual Items | -1 | 223 | 439 | - | -14 |
Pretax Income | 11,220 | 9,515 | 8,704 | 7,855 | 8,975 |
Income Tax Expense | 3,750 | 2,940 | 3,332 | 2,556 | 2,925 |
Earnings From Continuing Operations | 7,470 | 6,575 | 5,372 | 5,299 | 6,050 |
Minority Interest in Earnings | -109 | -67 | -64 | -48 | -70 |
Net Income | 7,361 | 6,508 | 5,308 | 5,251 | 5,980 |
Net Income to Common | 7,361 | 6,508 | 5,308 | 5,251 | 5,980 |
Net Income Growth | 13.11% | 22.61% | 1.09% | -12.19% | 22.36% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.18% | 0.14% | 0.06% | 0.22% | -8.50% |
EPS (Basic) | 446.45 | 395.43 | 322.97 | 319.70 | 364.88 |
EPS (Diluted) | 446.45 | 395.43 | 322.97 | 319.70 | 364.88 |
EPS Growth | 12.90% | 22.44% | 1.02% | -12.38% | 33.72% |
Free Cash Flow | 5,369 | 7,804 | 4,050 | -2,420 | -994 |
Free Cash Flow Per Share | 325.63 | 474.18 | 246.43 | -147.34 | -60.65 |
Dividend Per Share | 130.000 | 100.000 | 70.000 | 60.000 | 52.000 |
Dividend Growth | 30.00% | 42.86% | 16.67% | 15.38% | 15.56% |
Gross Margin | 18.12% | 16.82% | 16.45% | 15.78% | 16.45% |
Operating Margin | 5.08% | 4.26% | 3.81% | 3.46% | 4.04% |
Profit Margin | 3.28% | 2.96% | 2.51% | 2.47% | 2.90% |
Free Cash Flow Margin | 2.40% | 3.55% | 1.92% | -1.14% | -0.48% |
EBITDA | 19,841 | 17,334 | 15,815 | 14,818 | 15,499 |
EBITDA Margin | 8.85% | 7.89% | 7.48% | 6.96% | 7.52% |
D&A For EBITDA | 8,461 | 7,973 | 7,757 | 7,457 | 7,166 |
EBIT | 11,380 | 9,361 | 8,058 | 7,361 | 8,333 |
EBIT Margin | 5.08% | 4.26% | 3.81% | 3.46% | 4.04% |
Effective Tax Rate | 33.42% | 30.90% | 38.28% | 32.54% | 32.59% |
Advertising Expenses | - | 2,726 | 2,696 | 2,646 | 2,636 |