Dynapac Co., Ltd. (TYO:3947)
Japan flag Japan · Delayed Price · Currency is JPY
2,455.00
-13.00 (-0.53%)
Aug 27, 2026, 9:02 AM JST

Dynapac Statistics

Total Valuation

Dynapac has a market cap or net worth of JPY 23.98 billion. The enterprise value is 26.97 billion.

Market Cap23.98B
Enterprise Value 26.97B

Important Dates

The last earnings date was Monday, August 10, 2026.

Earnings Date Aug 10, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Dynapac has 9.77 million shares outstanding. The number of shares has decreased by -1.24% in one year.

Current Share Class 9.77M
Shares Outstanding 9.77M
Shares Change (YoY) -1.24%
Shares Change (QoQ) +0.14%
Owned by Insiders (%) 2.25%
Owned by Institutions (%) 5.41%
Float 5.42M

Valuation Ratios

The trailing PE ratio is 7.38.

PE Ratio 7.38
Forward PE n/a
PS Ratio 0.33
PB Ratio 0.47
P/TBV Ratio 0.55
P/FCF Ratio 13.20
P/OCF Ratio 5.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.20, with an EV/FCF ratio of 14.84.

EV / Earnings 8.23
EV / Sales 0.38
EV / EBITDA 4.20
EV / EBIT 7.73
EV / FCF 14.84

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 0.17.

Current Ratio 1.06
Quick Ratio 0.83
Debt / Equity 0.17
Debt / EBITDA 1.33
Debt / FCF 4.70
Interest Coverage 15.65

Financial Efficiency

Return on equity (ROE) is 6.96% and return on invested capital (ROIC) is 4.41%.

Return on Equity (ROE) 6.96%
Return on Assets (ROA) 2.68%
Return on Invested Capital (ROIC) 4.41%
Return on Capital Employed (ROCE) 6.02%
Weighted Average Cost of Capital (WACC) 3.63%
Revenue Per Employee 29.72M
Profits Per Employee 1.35M
Employee Count2,418
Asset Turnover 0.88
Inventory Turnover 11.62

Taxes

In the past 12 months, Dynapac has paid 1.76 billion in taxes.

Income Tax 1.76B
Effective Tax Rate 34.51%

Stock Price Statistics

The stock price has increased by +10.54% in the last 52 weeks. The beta is 0.01, so Dynapac's price volatility has been lower than the market average.

Beta (5Y) 0.01
52-Week Price Change +10.54%
50-Day Moving Average 2,270.64
200-Day Moving Average 2,349.33
Relative Strength Index (RSI) 66.41
Average Volume (20 Days) 3,770

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dynapac had revenue of JPY 71.87 billion and earned 3.28 billion in profits. Earnings per share was 332.85.

Revenue71.87B
Gross Profit 15.21B
Operating Income 3.49B
Pretax Income 5.09B
Net Income 3.28B
EBITDA 6.42B
EBIT 3.49B
Earnings Per Share (EPS) 332.85
Full Income Statement

Balance Sheet

The company has 6.67 billion in cash and 8.55 billion in debt, with a net cash position of -1.88 billion or -192.68 per share.

Cash & Cash Equivalents 6.67B
Total Debt 8.55B
Net Cash -1.88B
Net Cash Per Share -192.68
Equity (Book Value) 50.50B
Book Value Per Share 5,054.91
Working Capital 1.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.16 billion and capital expenditures -2.34 billion, giving a free cash flow of 1.82 billion.

Operating Cash Flow 4.16B
Capital Expenditures -2.34B
Depreciation & Amortization 2.93B
Net Borrowing 5.70B
Free Cash Flow 1.82B
FCF Per Share 186.03
Full Cash Flow Statement

Margins

Gross margin is 21.17%, with operating and profit margins of 4.85% and 4.56%.

Gross Margin 21.17%
Operating Margin 4.85%
Pretax Margin 7.08%
Profit Margin 4.56%
EBITDA Margin 8.93%
EBIT Margin 4.85%
FCF Margin 2.53%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.30%.

Dividend Per Share 80.00
Dividend Yield 3.30%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 3
Payout Ratio 23.66%
Buyback Yield 1.24%
Shareholder Yield 4.55%
Earnings Yield 13.66%
FCF Yield 7.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Jun 28, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Dynapac has an Altman Z-Score of 1.62 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.62
Piotroski F-Score 6