Ohmura Shigyo Co.,Ltd. (TYO:3953)
750.00
+11.00 (1.49%)
Jun 3, 2026, 10:23 AM JST
Ohmura Shigyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,953 | 5,939 | 5,736 | 5,424 | 4,980 | |
Revenue Growth (YoY) | 0.24% | 3.54% | 5.75% | 8.92% | 3.73% |
Cost of Revenue | 4,323 | 4,403 | 4,193 | 4,018 | 3,593 |
Gross Profit | 1,630 | 1,536 | 1,543 | 1,406 | 1,387 |
Selling, General & Admin | 1,212 | 1,192 | 1,130 | 1,075 | 1,065 |
Other Operating Expenses | 29 | 29 | 29 | 28 | 28 |
Operating Expenses | 1,279 | 1,259 | 1,201 | 1,137 | 1,132 |
Operating Income | 351 | 277 | 342 | 269 | 255 |
Interest Expense | -4 | -3 | -3 | -1 | -1 |
Interest & Investment Income | 8 | 7 | 18 | 6 | 6 |
Other Non Operating Income (Expenses) | 4 | 2 | -1 | -3 | -26 |
EBT Excluding Unusual Items | 359 | 283 | 356 | 271 | 234 |
Gain (Loss) on Sale of Assets | - | - | 1 | -3 | 1 |
Asset Writedown | -4 | -313 | -5 | -147 | -23 |
Other Unusual Items | - | -1 | 2 | -2 | - |
Pretax Income | 355 | -31 | 354 | 119 | 212 |
Income Tax Expense | -10 | 78 | 106 | 93 | 82 |
Net Income | 365 | -109 | 248 | 26 | 130 |
Net Income to Common | 365 | -109 | 248 | 26 | 130 |
Net Income Growth | - | - | 853.85% | -80.00% | -20.24% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 5 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 5 |
Shares Change (YoY) | 0.02% | - | -2.63% | -23.99% | - |
EPS (Basic) | 102.48 | -30.61 | 69.64 | 7.11 | 27.02 |
EPS (Diluted) | 102.48 | -30.61 | 69.64 | 7.11 | 27.02 |
EPS Growth | - | - | 879.56% | -73.69% | -20.24% |
Free Cash Flow | -208 | -222 | 418 | 89 | 146 |
Free Cash Flow Per Share | -58.40 | -62.34 | 117.38 | 24.34 | 30.35 |
Gross Margin | 27.38% | 25.86% | 26.90% | 25.92% | 27.85% |
Operating Margin | 5.90% | 4.66% | 5.96% | 4.96% | 5.12% |
Profit Margin | 6.13% | -1.84% | 4.32% | 0.48% | 2.61% |
Free Cash Flow Margin | -3.49% | -3.74% | 7.29% | 1.64% | 2.93% |
EBITDA | 528 | 484 | 546 | 446 | 429 |
EBITDA Margin | 8.87% | 8.15% | 9.52% | 8.22% | 8.61% |
D&A For EBITDA | 177 | 207 | 204 | 177 | 174 |
EBIT | 351 | 277 | 342 | 269 | 255 |
EBIT Margin | 5.90% | 4.66% | 5.96% | 4.96% | 5.12% |
Effective Tax Rate | - | - | 29.94% | 78.15% | 38.68% |
Advertising Expenses | 6 | 7 | 10 | 4 | 4 |