Showa Paxxs Corporation (TYO:3954)
3,140.00
-50.00 (-1.57%)
Feb 16, 2026, 3:18 PM JST
Showa Paxxs Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 23,471 | 23,316 | 21,651 | 22,277 | 21,598 | 19,938 | |
Revenue Growth (YoY) | 2.32% | 7.69% | -2.81% | 3.14% | 8.33% | -6.98% |
Cost of Revenue | 19,059 | 19,050 | 17,834 | 18,539 | 17,616 | 16,288 |
Gross Profit | 4,412 | 4,266 | 3,817 | 3,738 | 3,982 | 3,650 |
Selling, General & Admin | 2,798 | 2,729 | 2,552 | 2,622 | 2,579 | 2,480 |
Operating Expenses | 2,957 | 2,888 | 2,796 | 2,622 | 2,579 | 2,480 |
Operating Income | 1,455 | 1,378 | 1,021 | 1,116 | 1,403 | 1,170 |
Interest Expense | -21 | -15 | -9 | -7 | -8 | -8 |
Interest & Investment Income | 238 | 227 | 202 | 198 | 151 | 138 |
Currency Exchange Gain (Loss) | 18 | 21 | 11 | 30 | 25 | 6 |
Other Non Operating Income (Expenses) | 13 | 15 | 23 | 10 | 11 | 14 |
EBT Excluding Unusual Items | 1,703 | 1,626 | 1,248 | 1,347 | 1,582 | 1,320 |
Gain (Loss) on Sale of Investments | 110 | 255 | 83 | - | -2 | - |
Gain (Loss) on Sale of Assets | - | - | 3 | - | - | - |
Asset Writedown | -13 | -4 | - | -2 | -3 | -14 |
Other Unusual Items | -3 | - | - | - | - | - |
Pretax Income | 1,797 | 1,877 | 1,334 | 1,345 | 1,577 | 1,306 |
Income Tax Expense | 534 | 532 | 415 | 337 | 415 | 358 |
Earnings From Continuing Operations | 1,263 | 1,345 | 919 | 1,008 | 1,162 | 948 |
Minority Interest in Earnings | -12 | -25 | 43 | -61 | -60 | -47 |
Net Income | 1,251 | 1,320 | 962 | 947 | 1,102 | 901 |
Net Income to Common | 1,251 | 1,320 | 962 | 947 | 1,102 | 901 |
Net Income Growth | -11.59% | 37.21% | 1.58% | -14.06% | 22.31% | -12.95% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.86% | -0.02% | - | - | - | - |
EPS (Basic) | 284.21 | 297.35 | 216.66 | 213.29 | 248.20 | 202.93 |
EPS (Diluted) | 284.21 | 297.35 | 216.66 | 213.29 | 248.20 | 202.93 |
EPS Growth | -10.82% | 37.24% | 1.58% | -14.06% | 22.31% | -12.95% |
Free Cash Flow | - | 985 | 337 | 174 | 729 | 692 |
Free Cash Flow Per Share | - | 221.89 | 75.90 | 39.19 | 164.19 | 155.85 |
Dividend Per Share | 20.000 | 40.000 | 40.000 | 40.000 | 40.000 | 38.000 |
Dividend Growth | -50.00% | - | - | - | 5.26% | - |
Gross Margin | 18.80% | 18.30% | 17.63% | 16.78% | 18.44% | 18.31% |
Operating Margin | 6.20% | 5.91% | 4.72% | 5.01% | 6.50% | 5.87% |
Profit Margin | 5.33% | 5.66% | 4.44% | 4.25% | 5.10% | 4.52% |
Free Cash Flow Margin | - | 4.23% | 1.56% | 0.78% | 3.38% | 3.47% |
EBITDA | 2,213 | 2,078 | 1,644 | 1,711 | 1,980 | 1,676 |
EBITDA Margin | 9.43% | 8.91% | 7.59% | 7.68% | 9.17% | 8.41% |
D&A For EBITDA | 757.75 | 700 | 623 | 595 | 577 | 506 |
EBIT | 1,455 | 1,378 | 1,021 | 1,116 | 1,403 | 1,170 |
EBIT Margin | 6.20% | 5.91% | 4.72% | 5.01% | 6.50% | 5.87% |
Effective Tax Rate | 29.72% | 28.34% | 31.11% | 25.06% | 26.32% | 27.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.