Silver Egg Technology Co., Ltd. (TYO:3961)

Japan · Delayed Price · Currency is JPY

763.00

0.00 (0.00%)

Inactive · Last trade price on Mar 19, 2026

Silver Egg Technology Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	1,241	1,241	1,209	1,232	999
Revenue Growth	2.65%	2.65%	-1.87%	23.32%	-
Gross Profit	1,241	1,241	1,209	1,232	999
Operating Income	100	100	218	219	111
Net Income	9	9	202	100	-20
Earnings Per Share	3.03	3.03	68.08	33.78	-6.84
EPS Growth	-95.55%	-95.55%	101.55%	-	-

Revenue by Segment

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Recommendation Service	1,231	-	-	-
Others	10.56	-	-	-
Recommendation Service Business	-	1,209	1,232	999
Total	1,241	1,209	1,232	999

Cash & Debt

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Net Cash (Debt)	1,021	1,021	939	886	726
Net Cash Growth	8.73%	8.73%	5.98%	22.04%	-
Net Cash Per Share	343.72	343.72	315.84	298.82	248.12
Cash & Investments	1,021	1,021	939	886	726

Cash Flow & CapEx

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Operating Cash Flow	95	95	13	202	61
Capital Expenditures	-1	-1	-	-	-8
Free Cash Flow	94	94	13	202	53
Free Cash Flow Growth	623.08%	623.08%	-93.56%	281.13%	-

Margins

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	8.06%	8.06%	18.03%	17.78%	11.11%
Pretax Margin	6.37%	6.37%	21.59%	15.67%	2.60%
Profit Margin	0.73%	0.73%	16.71%	8.12%	-2.00%
FCF Margin	7.58%	7.58%	1.07%	16.40%	5.30%

Valuation

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '26 Sep 4, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
PE Ratio	251.53	230.76	14.20	53.40	-
P/FCF Ratio	24.16	22.09	220.69	26.44	68.47
PS Ratio	1.83	1.67	2.37	4.34	3.63