CHANGE Holdings,Inc. (TYO:3962)
Japan · Delayed Price · Currency is JPY 915.00
-6.00 (-0.65%)
Jul 24, 2026, 3:30 PM JST
CHANGE Holdings,Inc. Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 52,827 | 52,827 | 46,387 | 37,015 | 20,021 | 15,530 |
Revenue Growth | 13.88% | 13.88% | 25.32% | 84.88% | 28.92% | -0.79% |
Gross Profit Gross Profit Growth | 28,833 | 28,833 | 25,888 | 23,042 | 12,523 | 11,153 |
Operating Income Operating Income Growth | 11,119 | 11,119 | 12,430 | 9,893 | 5,562 | 5,364 |
Net Income Net Income Growth | 6,937 | 6,937 | 7,532 | 4,325 | 3,856 | 3,729 |
Earnings Per Share EPS Growth | 99.69 | 99.69 | 107.27 | 58.80 | 52.41 | 50.50 |
EPS Growth | -7.07% | -7.07% | 82.43% | 12.19% | 3.79% | -12.04% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Publitech Business Publitech Business Growth | 26,160 | 25,516 | 14,943 |
NEW-IT Transformation Business NEW-IT Transformation Business Growth | 20,797 | 11,453 | 4,956 |
Unallocated Adjustment Amount Unallocated Adjustment Amount Growth | -570 | -82 | -40 |
Total Total Growth | 46,387 | 37,014 | 20,021 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 26,181 | 26,181 | 30,185 | 38,403 | 22,968 | 30,407 |
Total Debt Total Debt Growth | 29,119 | 29,119 | 34,468 | 24,018 | 3,413 | 1,680 |
Net Cash (Debt) Net Cash Growth | -2,938 | -2,938 | -4,283 | 14,385 | 19,555 | 28,727 |
Net Cash Growth | - | - | - | -26.44% | -31.93% | 10.86% |
Net Cash Per Share Net Cash Per Share Growth | -42.22 | -42.22 | -61.00 | 195.53 | 265.73 | 388.98 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 7,253 | 7,253 | 7,836 | 12,070 | -1,143 | 4,362 |
Capital Expenditures CapEx Growth | -377 | -377 | -184 | -1,096 | -2,244 | -358 |
Free Cash Flow Free Cash Flow Growth | 6,876 | 6,876 | 7,652 | 10,974 | -3,387 | 4,004 |
Free Cash Flow Growth | -10.14% | -10.14% | -30.27% | - | - | 9.34% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 54.58% | 54.58% | 55.81% | 62.25% | 62.55% | 71.82% |
Operating Margin | 21.05% | 21.05% | 26.80% | 26.73% | 27.78% | 34.54% |
Pretax Margin | 20.86% | 20.86% | 27.47% | 20.06% | 28.23% | 33.54% |
Profit Margin | 13.13% | 13.13% | 16.24% | 11.68% | 19.26% | 24.01% |
FCF Margin | 13.02% | 13.02% | 16.50% | 29.65% | -16.92% | 25.78% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 26.000 | - | 20.090 | 12.000 | 7.000 | 9.000 |
Dividend Per Share Growth | 10.05% | - | 67.42% | 71.43% | -22.22% | - |
Dividend Yield | 2.84% | - | 1.65% | 1.00% | 0.32% | 0.48% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 9.18 | 9.33 | 11.57 | 20.96 | 43.99 | 38.54 |
Forward PE | - | 12.71 | 12.71 | 12.71 | 22.49 | 31.80 |
P/FCF Ratio | 9.26 | 9.41 | 11.38 | 8.26 | - | 35.90 |
PS Ratio | 1.21 | 1.23 | 1.88 | 2.45 | 8.47 | 9.26 |