Synchro Food Co., Ltd. (TYO:3963)

Synchro Food Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	3,951	3,602	2,930	1,958	1,188
Revenue Growth (YoY)	9.69%	22.93%	49.64%	64.81%	-41.01%
Cost of Revenue	712	581	387	270	226
Gross Profit	3,239	3,021	2,543	1,688	962
Selling, General & Admin	2,133	1,980	1,666	1,237	1,128
Operating Expenses	2,142	1,983	1,666	1,237	1,131
Operating Income	1,097	1,038	877	451	-169
Interest & Investment Income	2	-	-	-	-
Other Non Operating Income (Expenses)	-14	-3	-	1	14
EBT Excluding Unusual Items	1,085	1,035	877	452	-155
Gain (Loss) on Sale of Investments	-	-	-4	-	-
Asset Writedown	-162	-	-	-	-28
Other Unusual Items	-	-	-	-	-4
Pretax Income	923	1,035	873	452	-187
Income Tax Expense	264	331	245	113	-10
Net Income	659	704	628	339	-177
Net Income to Common	659	704	628	339	-177
Net Income Growth	-6.39%	12.10%	85.25%	-	-
Shares Outstanding (Basic)	27	27	27	27	27
Shares Outstanding (Diluted)	27	27	27	27	27
Shares Change (YoY)	2.51%	0.42%	0.32%	0.03%	-0.31%
EPS (Basic)	24.01	26.36	23.55	12.75	-6.66
EPS (Diluted)	24.01	26.32	23.55	12.75	-6.66
EPS Growth	-8.78%	11.75%	84.67%	-	-
Free Cash Flow	437	722	832	744	-405
Free Cash Flow Per Share	15.92	26.96	31.20	27.99	-15.24
Dividend Per Share	-	5.000	-	-	-
Gross Margin	81.98%	83.87%	86.79%	86.21%	80.98%
Operating Margin	27.77%	28.82%	29.93%	23.03%	-14.23%
Profit Margin	16.68%	19.55%	21.43%	17.31%	-14.90%
Free Cash Flow Margin	11.06%	20.04%	28.40%	38.00%	-34.09%
EBITDA	1,176	1,095	900	458	-148
EBITDA Margin	29.77%	30.40%	30.72%	23.39%	-12.46%
D&A For EBITDA	79	57	23	7	21
EBIT	1,097	1,038	877	451	-169
EBIT Margin	27.77%	28.82%	29.93%	23.03%	-14.22%
Effective Tax Rate	28.60%	31.98%	28.06%	25.00%	-
Advertising Expenses	211	231	202	120	89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.