Synchro Food Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	5,541	3,951	3,602	2,930	1,958
Revenue Growth (YoY)	40.24%	9.69%	22.93%	49.64%	64.81%
Cost of Revenue	2,041	712	581	387	270
Gross Profit	3,500	3,239	3,021	2,543	1,688
Selling, General & Admin	2,832	2,133	1,980	1,666	1,237
Operating Expenses	2,832	2,142	1,983	1,666	1,237
Operating Income	668	1,097	1,038	877	451
Interest Expense	-28	-	-	-	-
Interest & Investment Income	8	2	-	-	-
Other Non Operating Income (Expenses)	-35	-14	-3	-	1
EBT Excluding Unusual Items	613	1,085	1,035	877	452
Gain (Loss) on Sale of Investments	-	-	-	-4	-
Asset Writedown	-	-162	-	-	-
Pretax Income	613	923	1,035	873	452
Income Tax Expense	344	264	331	245	113
Net Income	269	659	704	628	339
Net Income to Common	269	659	704	628	339
Net Income Growth	-59.18%	-6.39%	12.10%	85.25%	-
Shares Outstanding (Basic)	28	27	27	27	27
Shares Outstanding (Diluted)	28	27	27	27	27
Shares Change (YoY)	2.19%	2.53%	0.42%	0.32%	0.03%
EPS (Basic)	9.59	24.01	26.36	23.55	12.75
EPS (Diluted)	9.59	24.01	26.32	23.55	12.75
EPS Growth	-60.06%	-8.78%	11.75%	84.67%	-
Free Cash Flow	925	437	722	832	744
Free Cash Flow Per Share	32.98	15.92	26.96	31.20	27.99
Dividend Per Share	-	15.000	5.000	-	-
Dividend Growth	-	200.00%	-	-	-
Gross Margin	63.17%	81.98%	83.87%	86.79%	86.21%
Operating Margin	12.06%	27.77%	28.82%	29.93%	23.03%
Profit Margin	4.86%	16.68%	19.55%	21.43%	17.31%
Free Cash Flow Margin	16.69%	11.06%	20.04%	28.40%	38.00%
EBITDA	969	1,176	1,095	900	458
EBITDA Margin	17.49%	29.77%	30.40%	30.72%	23.39%
D&A For EBITDA	301	79	57	23	7
EBIT	668	1,097	1,038	877	451
EBIT Margin	12.06%	27.77%	28.82%	29.93%	23.03%
Effective Tax Rate	56.12%	28.60%	31.98%	28.06%	25.00%
Advertising Expenses	-	211	231	202	120