Synchro Food Co., Ltd. (TYO:3963)
Japan · Delayed Price · Currency is JPY 323.00
-9.00 (-2.71%)
Sep 8, 2026, 2:27 PM JST
Synchro Food Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,500 | 5,541 | 3,951 | 3,602 | 2,930 | 1,958 | |
Revenue Growth | 67.34% | 40.24% | 9.69% | 22.93% | 49.64% | 64.81% |
Cost of Revenue | 2,702 | 2,041 | 712 | 581 | 387 | 270 |
Gross Profit | 3,798 | 3,500 | 3,239 | 3,021 | 2,543 | 1,688 |
Selling, General & Admin | 3,210 | 2,823 | 2,133 | 1,980 | 1,666 | 1,237 |
Operating Expenses | 3,210 | 2,832 | 2,142 | 1,983 | 1,666 | 1,237 |
Operating Income | 588.17 | 668 | 1,097 | 1,038 | 877 | 451 |
Interest Expense | -42.25 | -28 | - | - | - | - |
Interest & Investment Income | 9.11 | 8 | 2 | - | - | - |
Other Non Operating Income (Expenses) | -42.16 | -35 | -14 | -3 | - | 1 |
EBT Excluding Unusual Items | 512.87 | 613 | 1,085 | 1,035 | 877 | 452 |
Gain (Loss) on Sale of Investments | - | - | - | - | -4 | - |
Asset Writedown | - | - | -162 | - | - | - |
Other Unusual Items | 5.07 | - | - | - | - | - |
Pretax Income | 522.94 | 613 | 923 | 1,035 | 873 | 452 |
Income Tax Expense | 361.05 | 344 | 264 | 331 | 245 | 113 |
Net Income | 161.89 | 269 | 659 | 704 | 628 | 339 |
Net Income to Common | 161.89 | 269 | 659 | 704 | 628 | 339 |
Net Income Growth | -72.16% | -59.18% | -6.39% | 12.10% | 85.25% | - |
Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 |
Shares Change | 1.03% | 2.19% | 2.53% | 0.42% | 0.32% | 0.03% |
EPS (Basic) | 5.77 | 9.59 | 24.01 | 26.36 | 23.55 | 12.75 |
EPS (Diluted) | 5.77 | 9.59 | 24.01 | 26.32 | 23.55 | 12.75 |
EPS Growth | -72.44% | -60.06% | -8.78% | 11.75% | 84.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 925 | 437 | 722 | 832 | 744 |
Free Cash Flow Per Share | - | 32.98 | 15.92 | 26.96 | 31.20 | 27.99 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 5.000 | - | - |
Dividend Growth | 0% | 0% | 200.00% | - | - | - |
Gross Margin | 58.44% | 63.17% | 81.98% | 83.87% | 86.79% | 86.21% |
Operating Margin | 9.05% | 12.06% | 27.77% | 28.82% | 29.93% | 23.03% |
Profit Margin | 2.49% | 4.86% | 16.68% | 19.55% | 21.43% | 17.31% |
Free Cash Flow Margin | - | 16.69% | 11.06% | 20.04% | 28.40% | 38.00% |
EBITDA | 946.63 | 969 | 1,176 | 1,095 | 900 | 458 |
EBITDA Margin | 14.56% | 17.49% | 29.77% | 30.40% | 30.72% | 23.39% |
D&A For EBITDA | 358.46 | 301 | 79 | 57 | 23 | 7 |
EBIT | 588.17 | 668 | 1,097 | 1,038 | 877 | 451 |
EBIT Margin | 9.05% | 12.06% | 27.77% | 28.82% | 29.93% | 23.03% |
Effective Tax Rate | 69.04% | 56.12% | 28.60% | 31.98% | 28.06% | 25.00% |
Advertising Expenses | - | 261 | 211 | 231 | 202 | 120 |