Eltes Co.,Ltd. (TYO:3967)
Japan flag Japan · Delayed Price · Currency is JPY
593.00
+8.00 (1.37%)
Jul 30, 2026, 3:30 PM JST

Eltes Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
9,1768,9587,3176,5354,6852,682
Revenue Growth
20.85%22.43%11.97%39.49%74.68%34.84%
Gross Profit
3,2133,1852,8792,4991,9381,382
Operating Income
4524319418220380
Net Income
-244-168-86025742127
Earnings Per Share
-39.54-27.39-142.5442.607.1724.30
EPS Growth
---494.18%-70.50%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingFeb '25 Feb '24 Feb '23 Feb '22
Unallocated Adjustment
-107.64-123.11-61.68-3.96
Smart City Project
1,484---
AI Security Business
1,6221,5231,335723.19
DX Promotion Business
1,8052,5021,03838.69
Digital Risk Business
2,5142,6342,3751,925
Total
7,3176,5354,6862,683

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
1,8931,8262,5171,5561,6561,266
Total Debt
3,0443,7124,2113,3252,712731
Net Cash (Debt)
-1,151-1,886-1,694-1,769-1,056535
Net Cash Growth
-----104.20%
Net Cash Per Share
-186.52-307.49-280.78-292.93-179.90102.06

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
--14587-715190
Capital Expenditures
--28-127-40-17-20
Free Cash Flow
--42460-40698170
Free Cash Flow Growth
----310.59%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
35.02%35.55%39.35%38.24%41.37%51.53%
Operating Margin
4.93%4.81%1.29%2.79%4.33%2.98%
Pretax Margin
-0.99%-9.47%1.27%2.82%5.59%
Profit Margin
-2.66%-1.88%-11.75%3.93%0.90%4.74%
FCF Margin
--0.47%6.29%-0.61%14.90%6.34%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
---21.81117.9933.29
Forward PE
-19.5419.5419.5419.7438.76
P/FCF Ratio
--9.47-7.1024.87
PS Ratio
0.400.430.600.861.061.58