Eltes Co.,Ltd. (TYO:3967)
Japan flag Japan · Delayed Price · Currency is JPY
575.00
-2.00 (-0.35%)
Sep 29, 2026, 2:51 PM JST

Eltes Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
9,1768,9587,3176,5354,6852,682
Revenue Growth
20.85%22.43%11.97%39.49%74.68%34.84%
Gross Profit
3,2133,1852,8792,4991,9381,382
Operating Income
4524319418220380
Net Income
-244-168-86025742127
Earnings Per Share
-39.54-27.39-142.5442.607.1724.30
EPS Growth
---494.18%-70.50%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Physical Security
2,2792,2231,6221,5231,335723.19
Digital Security
2,7432,7452,5142,6342,3751,925
Unallocated Adjustment
-121.3-128.88-107.64-123.11-61.68-3.96
DX Promotion Business
-2,0681,8052,5021,03838.69
Smart City Project
-2,0521,484---
Total
9,1768,9597,3176,5354,6862,683

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
1,8931,8262,5171,5561,6561,266
Total Debt
3,0443,7124,2113,3252,712731
Net Cash (Debt)
-1,151-1,886-1,694-1,769-1,056535
Net Cash Growth
-----104.20%
Net Cash Per Share
-186.52-307.49-280.78-292.93-179.90102.06

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
--14587-715190
Capital Expenditures
--28-127-40-17-20
Free Cash Flow
--42460-40698170
Free Cash Flow Growth
----310.59%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
35.02%35.55%39.35%38.24%41.37%51.53%
Operating Margin
4.93%4.81%1.29%2.79%4.33%2.98%
Pretax Margin
-0.99%-9.47%1.27%2.82%5.59%
Profit Margin
-2.66%-1.88%-11.75%3.93%0.90%4.74%
FCF Margin
--0.47%6.29%-0.61%14.90%6.34%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
---21.81117.9933.29
Forward PE
-19.5419.5419.5419.7438.76
P/FCF Ratio
--9.47-7.1024.87
PS Ratio
0.390.430.600.861.061.58