Innovation Inc. (TYO:3970)
Japan · Delayed Price · Currency is JPY 959.00
-4.00 (-0.42%)
Jan 23, 2026, 2:50 PM JST
Innovation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| 6,121 | 5,343 | 4,813 | 4,570 | 4,380 | 3,083 | Upgrade | |
Revenue Growth (YoY) | 15.62% | 11.01% | 5.32% | 4.34% | 42.07% | 52.47% | Upgrade |
Cost of Revenue | 3,202 | 3,032 | 2,741 | 2,557 | 2,148 | 1,531 | Upgrade |
Gross Profit | 2,919 | 2,311 | 2,072 | 2,013 | 2,232 | 1,552 | Upgrade |
Selling, General & Admin | 2,990 | 1,934 | 1,662 | 1,664 | 1,450 | 1,030 | Upgrade |
Operating Expenses | 3,015 | 1,959 | 1,672 | 1,670 | 1,454 | 1,034 | Upgrade |
Operating Income | -96 | 352 | 400 | 343 | 778 | 518 | Upgrade |
Interest Expense | -23 | -8 | - | - | - | - | Upgrade |
Interest & Investment Income | 2 | - | - | - | 2 | 1 | Upgrade |
Other Non Operating Income (Expenses) | -50 | -4 | 4 | 1 | 3 | 2 | Upgrade |
EBT Excluding Unusual Items | -167 | 340 | 404 | 344 | 783 | 521 | Upgrade |
Gain (Loss) on Sale of Investments | - | -36 | 31 | -56 | -20 | - | Upgrade |
Asset Writedown | -3 | - | - | -94 | -4 | -39 | Upgrade |
Other Unusual Items | - | -1 | - | -1 | - | - | Upgrade |
Pretax Income | -152 | 303 | 435 | 193 | 759 | 482 | Upgrade |
Income Tax Expense | 72 | 237 | 200 | 169 | 286 | 179 | Upgrade |
Earnings From Continuing Operations | -224 | 66 | 235 | 24 | 473 | 303 | Upgrade |
Minority Interest in Earnings | -1 | 1 | 9 | 38 | -25 | -10 | Upgrade |
Net Income | -225 | 67 | 244 | 62 | 448 | 293 | Upgrade |
Net Income to Common | -225 | 67 | 244 | 62 | 448 | 293 | Upgrade |
Net Income Growth | - | -72.54% | 293.55% | -86.16% | 52.90% | 218.48% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 0.01% | 2.87% | 4.06% | 5.40% | 7.98% | 11.01% | Upgrade |
EPS (Basic) | -84.93 | 25.17 | 94.87 | 25.13 | 190.57 | 135.11 | Upgrade |
EPS (Diluted) | -84.93 | 25.17 | 94.19 | 25.13 | 189.28 | 133.83 | Upgrade |
EPS Growth | - | -73.28% | 274.81% | -86.72% | 41.43% | 186.15% | Upgrade |
Free Cash Flow | 294 | 42 | 340 | 108 | 465 | 410 | Upgrade |
Free Cash Flow Per Share | 110.97 | 15.73 | 130.97 | 43.29 | 196.46 | 187.05 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 39.000 | 38.000 | - | Upgrade |
Dividend Growth | - | - | 2.56% | 2.63% | - | - | Upgrade |
Gross Margin | 47.69% | 43.25% | 43.05% | 44.05% | 50.96% | 50.34% | Upgrade |
Operating Margin | -1.57% | 6.59% | 8.31% | 7.51% | 17.76% | 16.80% | Upgrade |
Profit Margin | -3.68% | 1.25% | 5.07% | 1.36% | 10.23% | 9.50% | Upgrade |
Free Cash Flow Margin | 4.80% | 0.79% | 7.06% | 2.36% | 10.62% | 13.30% | Upgrade |
EBITDA | 156 | 422 | 456 | 404 | 823 | 555 | Upgrade |
EBITDA Margin | 2.55% | 7.90% | 9.47% | 8.84% | 18.79% | 18.00% | Upgrade |
D&A For EBITDA | 252 | 70 | 56 | 61 | 45 | 37 | Upgrade |
EBIT | -96 | 352 | 400 | 343 | 778 | 518 | Upgrade |
EBIT Margin | -1.57% | 6.59% | 8.31% | 7.51% | 17.76% | 16.80% | Upgrade |
Effective Tax Rate | - | 78.22% | 45.98% | 87.56% | 37.68% | 37.14% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.