Innovation Inc. (TYO:3970)
Japan · Delayed Price · Currency is JPY 845.00
-6.00 (-0.71%)
Sep 3, 2026, 3:30 PM JST
Innovation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,849 | 6,968 | 5,343 | 4,813 | 4,570 | 4,380 | |
Revenue Growth | 19.76% | 30.41% | 11.01% | 5.32% | 4.34% | 42.07% |
Cost of Revenue | 3,327 | 3,468 | 3,032 | 2,741 | 2,557 | 2,148 |
Gross Profit | 3,522 | 3,500 | 2,311 | 2,072 | 2,013 | 2,232 |
Selling, General & Admin | 3,529 | 3,702 | 1,934 | 1,662 | 1,664 | 1,450 |
Operating Expenses | 3,575 | 3,748 | 1,959 | 1,672 | 1,670 | 1,454 |
Operating Income | -53 | -248 | 352 | 400 | 343 | 778 |
Interest Expense | -34 | -32 | -8 | - | - | - |
Interest & Investment Income | 7 | 5 | - | - | - | 2 |
Other Non Operating Income (Expenses) | -5 | -59 | -4 | 4 | 1 | 3 |
EBT Excluding Unusual Items | -85 | -334 | 340 | 404 | 344 | 783 |
Gain (Loss) on Sale of Investments | - | - | -36 | 31 | -56 | -20 |
Gain (Loss) on Sale of Assets | - | -1 | - | - | - | - |
Asset Writedown | -26 | -26 | - | - | -94 | -4 |
Other Unusual Items | -2 | 17 | -1 | - | -1 | - |
Pretax Income | -113 | -344 | 303 | 435 | 193 | 759 |
Income Tax Expense | 113 | 50 | 237 | 200 | 169 | 286 |
Earnings From Continuing Operations | -226 | -394 | 66 | 235 | 24 | 473 |
Minority Interest in Earnings | -98 | -63 | 1 | 9 | 38 | -25 |
Net Income | -324 | -457 | 67 | 244 | 62 | 448 |
Net Income to Common | -324 | -457 | 67 | 244 | 62 | 448 |
Net Income Growth | - | - | -72.54% | 293.55% | -86.16% | 52.90% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 2 | 2 |
Shares Change | 0.84% | -0.17% | 2.87% | 4.06% | 5.40% | 7.98% |
EPS (Basic) | -121.06 | -171.42 | 25.17 | 94.87 | 25.13 | 190.57 |
EPS (Diluted) | -121.06 | -171.42 | 25.17 | 94.19 | 25.13 | 189.28 |
EPS Growth | - | - | -73.28% | 274.81% | -86.72% | 41.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 216 | 42 | 340 | 108 | 465 |
Free Cash Flow Per Share | - | 81.02 | 15.73 | 130.97 | 43.29 | 196.46 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 39.000 | 38.000 |
Dividend Growth | 0% | 0% | 0% | 2.56% | 2.63% | - |
Gross Margin | 51.42% | 50.23% | 43.25% | 43.05% | 44.05% | 50.96% |
Operating Margin | -0.77% | -3.56% | 6.59% | 8.31% | 7.51% | 17.76% |
Profit Margin | -4.73% | -6.56% | 1.25% | 5.07% | 1.36% | 10.23% |
Free Cash Flow Margin | - | 3.10% | 0.79% | 7.06% | 2.36% | 10.62% |
EBITDA | 495.75 | 205 | 422 | 456 | 404 | 823 |
EBITDA Margin | 7.24% | 2.94% | 7.90% | 9.47% | 8.84% | 18.79% |
D&A For EBITDA | 548.75 | 453 | 70 | 56 | 61 | 45 |
EBIT | -53 | -248 | 352 | 400 | 343 | 778 |
EBIT Margin | -0.77% | -3.56% | 6.59% | 8.31% | 7.51% | 17.76% |
Effective Tax Rate | - | - | 78.22% | 45.98% | 87.56% | 37.68% |