SCAT Inc. (TYO:3974)
Japan
· Delayed Price · Currency is JPY 407.00
-1.00 (-0.25%)
Apr 24, 2025, 3:30 PM JST
SCAT Inc. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 2,546 | 2,594 | 2,742 | 2,587 | 2,483 | 2,462 | Upgrade
|
| Revenue Growth (YoY) | -7.99% | -5.40% | 5.99% | 4.19% | 0.85% | -11.02% | Upgrade
|
| Cost of Revenue | 1,577 | 1,598 | 1,656 | 1,504 | 1,466 | 1,456 | Upgrade
|
| Gross Profit | 969.02 | 996 | 1,086 | 1,083 | 1,017 | 1,006 | Upgrade
|
| Selling, General & Admin | 836.98 | 849 | 858 | 859 | 836 | 876 | Upgrade
|
| Operating Expenses | 836.98 | 849 | 858 | 859 | 836 | 876 | Upgrade
|
| Operating Income | 132.03 | 147 | 228 | 224 | 181 | 130 | Upgrade
|
| Interest Expense | -0.97 | -1 | -2 | -3 | -3 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.67 | 10 | 4 | 1 | 2 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 139.73 | 156 | 230 | 222 | 180 | 129 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -2 | - | -1 | 7 | - | Upgrade
|
| Asset Writedown | - | - | -8 | -56 | - | - | Upgrade
|
| Other Unusual Items | 4 | 4 | 19 | -7 | -12 | -9 | Upgrade
|
| Pretax Income | 140.25 | 158 | 241 | 158 | 175 | 121 | Upgrade
|
| Income Tax Expense | 51.87 | 58 | 84 | 58 | 55 | 50 | Upgrade
|
| Net Income | 88.38 | 100 | 157 | 100 | 120 | 71 | Upgrade
|
| Net Income to Common | 88.38 | 100 | 157 | 100 | 120 | 71 | Upgrade
|
| Net Income Growth | -42.61% | -36.31% | 57.00% | -16.67% | 69.01% | -55.63% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 2.74% | -6.61% | -27.79% | -5.59% | 1.23% | -0.00% | Upgrade
|
| EPS (Basic) | 31.42 | 35.79 | 52.48 | 24.14 | 27.35 | 16.38 | Upgrade
|
| EPS (Diluted) | 31.42 | 35.79 | 52.48 | 24.14 | 27.35 | 16.38 | Upgrade
|
| EPS Growth | -43.65% | -31.80% | 117.41% | -11.73% | 66.95% | -55.62% | Upgrade
|
| Free Cash Flow | - | 181 | 330 | 242 | 333 | 59 | Upgrade
|
| Free Cash Flow Per Share | - | 64.78 | 110.30 | 58.41 | 75.89 | 13.61 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 9.500 | 8.500 | 7.000 | 6.667 | Upgrade
|
| Dividend Growth | 36.84% | 36.84% | 11.77% | 21.43% | 5.00% | -23.08% | Upgrade
|
| Gross Margin | - | 38.40% | 39.61% | 41.86% | 40.96% | 40.86% | Upgrade
|
| Operating Margin | 5.19% | 5.67% | 8.31% | 8.66% | 7.29% | 5.28% | Upgrade
|
| Profit Margin | 3.47% | 3.85% | 5.73% | 3.86% | 4.83% | 2.88% | Upgrade
|
| Free Cash Flow Margin | - | 6.98% | 12.04% | 9.35% | 13.41% | 2.40% | Upgrade
|
| EBITDA | 313.03 | 325 | 394 | 366 | 293 | 244 | Upgrade
|
| EBITDA Margin | - | 12.53% | 14.37% | 14.15% | 11.80% | 9.91% | Upgrade
|
| D&A For EBITDA | 181 | 178 | 166 | 142 | 112 | 114 | Upgrade
|
| EBIT | 132.03 | 147 | 228 | 224 | 181 | 130 | Upgrade
|
| EBIT Margin | - | 5.67% | 8.31% | 8.66% | 7.29% | 5.28% | Upgrade
|
| Effective Tax Rate | - | 36.71% | 34.86% | 36.71% | 31.43% | 41.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.