SCAT Inc. (TYO:3974)
Japan · Delayed Price · Currency is JPY 528.00
+2.00 (0.38%)
Jun 26, 2026, 3:30 PM JST
SCAT Inc. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 2,623 | 2,605 | 2,594 | 2,742 | 2,587 | 2,483 | |
Revenue Growth (YoY) | 4.13% | 0.42% | -5.40% | 5.99% | 4.19% | 0.85% |
Cost of Revenue | 1,583 | 1,570 | 1,598 | 1,656 | 1,504 | 1,466 |
Gross Profit | 1,040 | 1,035 | 996 | 1,086 | 1,083 | 1,017 |
Selling, General & Admin | 841 | 842 | 849 | 858 | 859 | 836 |
Operating Expenses | 841 | 842 | 849 | 858 | 859 | 836 |
Operating Income | 199 | 193 | 147 | 228 | 224 | 181 |
Interest Expense | -1 | -1 | -1 | -2 | -3 | -3 |
Interest & Investment Income | 2 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 7 | 2 | 10 | 4 | 1 | 2 |
EBT Excluding Unusual Items | 207 | 195 | 156 | 230 | 222 | 180 |
Gain (Loss) on Sale of Assets | - | - | -2 | - | -1 | 7 |
Asset Writedown | - | -8 | - | -8 | -56 | - |
Other Unusual Items | - | - | 4 | 19 | -7 | -12 |
Pretax Income | 207 | 187 | 158 | 241 | 158 | 175 |
Income Tax Expense | 74 | 62 | 58 | 84 | 58 | 55 |
Net Income | 133 | 125 | 100 | 157 | 100 | 120 |
Net Income to Common | 133 | 125 | 100 | 157 | 100 | 120 |
Net Income Growth | 82.19% | 25.00% | -36.31% | 57.00% | -16.67% | 69.01% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 4 | 4 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 4 | 4 |
Shares Change (YoY) | 6.58% | 2.66% | -6.61% | -27.79% | -5.59% | 1.23% |
EPS (Basic) | 44.07 | 43.58 | 35.79 | 52.48 | 24.14 | 27.35 |
EPS (Diluted) | 44.07 | 43.58 | 35.79 | 52.48 | 24.14 | 27.35 |
EPS Growth | 70.95% | 21.76% | -31.80% | 117.41% | -11.73% | 66.95% |
Free Cash Flow | 111 | 171 | 181 | 330 | 242 | 333 |
Free Cash Flow Per Share | 36.78 | 59.61 | 64.78 | 110.30 | 58.41 | 75.89 |
Dividend Per Share | 7.000 | 14.000 | 13.000 | 9.500 | 8.500 | 7.000 |
Dividend Growth | -50.00% | 7.69% | 36.84% | 11.77% | 21.43% | 5.00% |
Gross Margin | 39.65% | 39.73% | 38.40% | 39.61% | 41.86% | 40.96% |
Operating Margin | 7.59% | 7.41% | 5.67% | 8.31% | 8.66% | 7.29% |
Profit Margin | 5.07% | 4.80% | 3.85% | 5.73% | 3.86% | 4.83% |
Free Cash Flow Margin | 4.23% | 6.56% | 6.98% | 12.04% | 9.35% | 13.41% |
EBITDA | 344 | 340 | 325 | 394 | 366 | 293 |
EBITDA Margin | 13.11% | 13.05% | 12.53% | 14.37% | 14.15% | 11.80% |
D&A For EBITDA | 145 | 147 | 178 | 166 | 142 | 112 |
EBIT | 199 | 193 | 147 | 228 | 224 | 181 |
EBIT Margin | 7.59% | 7.41% | 5.67% | 8.31% | 8.66% | 7.29% |
Effective Tax Rate | 35.75% | 33.16% | 36.71% | 34.86% | 36.71% | 31.43% |