SCAT Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Market Capitalization	1,823	1,439	1,100	1,294	1,689	2,169
Market Cap Growth	62.72%	30.74%	-14.99%	-23.37%	-22.12%	12.02%
Enterprise Value	699	427	128	469	441	1,129
Last Close Price	582.00	505.00	376.64	441.82	397.34	443.13
PE Ratio	13.36	11.51	11.00	8.24	16.89	18.07
PS Ratio	0.70	0.55	0.42	0.47	0.65	0.87
PB Ratio	0.89	0.71	0.56	0.70	0.78	0.94
P/TBV Ratio	0.99	0.78	0.64	0.83	0.92	1.09
P/FCF Ratio	10.66	8.41	6.08	3.92	6.98	6.51
P/OCF Ratio	6.47	5.10	4.78	3.82	6.68	6.27
EV/Sales Ratio	0.27	0.16	0.05	0.17	0.17	0.46
EV/EBITDA Ratio	2.06	1.25	0.40	1.19	1.21	3.85
EV/EBIT Ratio	3.62	2.21	0.87	2.06	1.97	6.24
EV/FCF Ratio	4.09	2.50	0.71	1.42	1.82	3.39
Debt / Equity Ratio	0.06	0.06	0.09	0.13	0.23	0.25
Debt / EBITDA Ratio	0.34	0.34	0.54	0.61	1.37	2.01
Debt / FCF Ratio	0.68	0.68	0.98	0.72	2.08	1.77
Net Debt / Equity Ratio	-0.55	-0.55	-0.56	-0.53	-0.58	-0.49
Net Debt / EBITDA Ratio	-3.31	-3.31	-3.33	-2.46	-3.45	-3.88
Net Debt / FCF Ratio	-6.57	-6.57	-5.97	-2.94	-5.21	-3.42
Asset Turnover	0.87	0.87	0.88	0.85	0.72	0.67
Inventory Turnover	37.38	37.38	48.42	42.46	37.60	24.85
Quick Ratio	3.11	3.11	3.51	2.78	3.03	2.76
Current Ratio	3.35	3.35	3.70	2.91	3.13	2.87
Return on Equity (ROE)	6.28%	6.28%	5.28%	7.80%	4.45%	5.32%
Return on Assets (ROA)	4.04%	4.04%	3.11%	4.42%	3.90%	3.07%
Return on Invested Capital (ROIC)	13.53%	14.50%	10.69%	16.59%	13.53%	10.05%
Return on Capital Employed (ROCE)	7.60%	7.60%	5.90%	9.30%	8.00%	6.00%
Earnings Yield	6.86%	8.69%	9.09%	12.13%	5.92%	5.53%
FCF Yield	9.38%	11.89%	16.45%	25.50%	14.33%	15.35%
Dividend Yield	2.41%	-	3.45%	2.15%	2.14%	1.58%
Payout Ratio	33.60%	33.60%	35.00%	20.38%	48.00%	23.33%
Buyback Yield / Dilution	-2.66%	-2.66%	6.61%	27.79%	5.59%	-1.23%
Total Shareholder Return	-0.23%	-2.66%	10.06%	29.94%	7.73%	0.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.