bBreak Systems Company, Limited (TYO:3986)
525.00
+8.00 (1.55%)
Jun 12, 2026, 3:30 PM JST
bBreak Systems Company Balance Sheet
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 1,776 | 1,704 | 1,915 | 1,732 | 1,656 | 1,479 |
Short-Term Investments | 300 | 300 | - | - | - | - |
Cash & Short-Term Investments | 2,076 | 2,004 | 1,915 | 1,732 | 1,656 | 1,479 |
Cash Growth | 5.17% | 4.65% | 10.57% | 4.59% | 11.97% | 6.79% |
Accounts Receivable | 150 | 93 | 104 | 110 | 86 | 171 |
Other Receivables | 5 | 5 | - | - | - | - |
Receivables | 155 | 98 | 104 | 110 | 86 | 171 |
Inventory | - | - | - | - | 1 | - |
Prepaid Expenses | 8 | 7 | 13 | 10 | 9 | 9 |
Other Current Assets | 1 | 18 | 32 | 51 | 58 | 1 |
Total Current Assets | 2,240 | 2,127 | 2,064 | 1,903 | 1,810 | 1,660 |
Property, Plant & Equipment | 31 | 34 | 38 | - | - | - |
Long-Term Investments | 39 | 40 | 42 | 68 | 30 | 24 |
Other Intangible Assets | 32 | 18 | 20 | - | - | 1 |
Long-Term Deferred Tax Assets | 71 | 71 | 62 | 51 | 42 | 34 |
Other Long-Term Assets | 2 | 2 | 2 | 1 | - | 1 |
Total Assets | 2,415 | 2,292 | 2,228 | 2,023 | 1,882 | 1,720 |
Accounts Payable | 25 | 19 | 22 | 24 | 22 | 17 |
Accrued Expenses | 75 | 24 | 35 | 20 | 18 | 17 |
Current Income Taxes Payable | 40 | 37 | 66 | 75 | 63 | 51 |
Other Current Liabilities | 283 | 288 | 275 | 224 | 221 | 199 |
Total Current Liabilities | 423 | 368 | 398 | 343 | 324 | 284 |
Pension & Post-Retirement Benefits | 230 | 209 | 183 | 152 | 124 | 101 |
Other Long-Term Liabilities | - | 1 | 2 | 1 | 1 | 1 |
Total Liabilities | 653 | 578 | 583 | 496 | 449 | 386 |
Common Stock | 232 | 232 | 232 | 232 | 232 | 232 |
Additional Paid-In Capital | 286 | 286 | 286 | 286 | 286 | 286 |
Retained Earnings | 1,267 | 1,219 | 1,150 | 1,032 | 914 | 816 |
Treasury Stock | -24 | -24 | -24 | -24 | - | - |
Comprehensive Income & Other | 1 | 1 | 1 | 1 | 1 | - |
Shareholders' Equity | 1,762 | 1,714 | 1,645 | 1,527 | 1,433 | 1,334 |
Total Liabilities & Equity | 2,415 | 2,292 | 2,228 | 2,023 | 1,882 | 1,720 |
Net Cash (Debt) | 2,076 | 2,004 | 1,915 | 1,732 | 1,656 | 1,479 |
Net Cash Growth | 5.17% | 4.65% | 10.57% | 4.59% | 11.97% | 6.79% |
Net Cash Per Share | 545.71 | 1316.95 | 1258.46 | 1132.24 | 1077.59 | 962.41 |
Filing Date Shares Outstanding | 10.65 | 1.52 | 1.52 | 1.52 | 1.54 | 1.54 |
Total Common Shares Outstanding | 10.65 | 1.52 | 1.52 | 1.52 | 1.54 | 1.54 |
Working Capital | 1,817 | 1,759 | 1,666 | 1,560 | 1,486 | 1,376 |
Book Value Per Share | 165.42 | 1126.37 | 1081.03 | 1003.46 | 932.48 | 868.06 |
Tangible Book Value | 1,730 | 1,696 | 1,625 | 1,527 | 1,433 | 1,333 |
Tangible Book Value Per Share | 162.41 | 1114.54 | 1067.88 | 1003.46 | 932.48 | 867.41 |
Order Backlog | - | 437 | 443 | 467 | 418 | 359 |