bBreak Systems Company, Limited (TYO:3986)

bBreak Systems Company Cash Flow Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	112	188	176	153	120
Depreciation & Amortization	9	4	-	1	2
Other Operating Activities	-73	8	-48	-36	-32
Change in Accounts Receivable	37	74	-18	50	-15
Change in Inventory	-	-	1	-1	-
Change in Accounts Payable	8	-12	4	5	-3
Change in Other Net Operating Assets	21	-23	44	22	40
Operating Cash Flow	114	239	159	194	112
Operating Cash Flow Growth	-52.30%	50.31%	-18.04%	73.21%	-23.29%
Capital Expenditures	-	-42	-	-	-
Sale (Purchase) of Intangibles	-3	-21	-	-	-
Investment in Securities	-1,489	-	-	-	-
Other Investing Activities	-	25	-41	-	-
Investing Cash Flow	-1,492	-38	-41	-	-
Repurchase of Common Stock	-	-	-23	-	-
Common Dividends Paid	-22	-18	-18	-18	-18
Other Financing Activities	-	-	-1	-	-
Financing Cash Flow	-22	-18	-42	-18	-18
Miscellaneous Cash Flow Adjustments	-	-1	-	-	-
Net Cash Flow	-1,400	182	76	176	94
Free Cash Flow	114	197	159	194	112
Free Cash Flow Growth	-42.13%	23.90%	-18.04%	73.21%	-23.29%
Free Cash Flow Margin	8.28%	14.16%	11.53%	15.36%	9.61%
Free Cash Flow Per Share	74.92	129.46	103.94	126.24	72.88
Cash Income Tax Paid	70	51	48	36	31
Levered Free Cash Flow	70.75	113	112.63	164.25	78.63
Unlevered Free Cash Flow	70.75	113	112.63	164.25	78.63
Change in Working Capital	66	39	31	76	22

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jun 10, 2026

Data Sources Report a data error