Ecomott Inc. (TYO:3987)
Japan · Delayed Price · Currency is JPY 629.00
+19.00 (3.11%)
Jul 27, 2026, 3:30 PM JST
Ecomott Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 2,559 | 3,003 | 2,692 | 2,715 | 2,217 | 2,162 | |
Revenue Growth | -3.03% | 11.55% | -0.85% | 22.46% | 2.54% | 7.13% |
Cost of Revenue | 1,630 | 1,934 | 1,690 | 1,757 | 1,203 | 1,182 |
Gross Profit | 929 | 1,069 | 1,002 | 958 | 1,014 | 980 |
Selling, General & Admin | 997 | 1,007 | 993 | 1,050 | 994 | 911 |
Amortization of Goodwill & Intangibles | 2 | 2 | 2 | 1 | - | 7 |
Other Operating Expenses | 11 | 11 | - | - | - | - |
Operating Expenses | 1,010 | 1,020 | 995 | 1,051 | 994 | 918 |
Operating Income | -81 | 49 | 7 | -93 | 20 | 62 |
Interest Expense | -17 | -14 | -8 | -5 | -2 | -3 |
Earnings From Equity Investments | 7 | 2 | 14 | - | - | - |
Other Non Operating Income (Expenses) | 22 | 23 | 16 | 14 | 14 | 15 |
EBT Excluding Unusual Items | -68 | 60 | 29 | -84 | 32 | 74 |
Gain (Loss) on Sale of Investments | 78 | 11 | -26 | 32 | - | - |
Gain (Loss) on Sale of Assets | -3 | -6 | -6 | -2 | - | - |
Asset Writedown | -19 | -19 | -47 | -110 | -1 | -12 |
Legal Settlements | - | -50 | - | - | - | - |
Other Unusual Items | -1 | -1 | -1 | 1 | - | - |
Pretax Income | -13 | -5 | -51 | -163 | 31 | 62 |
Income Tax Expense | - | 30 | 18 | 11 | 4 | 49 |
Net Income to Company | - | -35 | -69 | -174 | 27 | 13 |
Net Income | -7 | -35 | -69 | -174 | 27 | 13 |
Net Income to Common | -7 | -35 | -69 | -174 | 27 | 13 |
Net Income Growth | - | - | - | - | 107.69% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -1.80% | -0.40% | 1.27% | -1.14% | 0.01% | 3.12% |
EPS (Basic) | -1.35 | -6.67 | -13.10 | -33.45 | 5.23 | 2.53 |
EPS (Diluted) | -1.35 | -6.67 | -13.10 | -33.45 | 5.23 | 2.53 |
EPS Growth | - | - | - | - | 106.99% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | -296 | -54 | -190 | 55 | 302 |
Free Cash Flow Per Share | - | -56.42 | -10.25 | -36.53 | 10.45 | 57.41 |
Gross Margin | 36.30% | 35.60% | 37.22% | 35.28% | 45.74% | 45.33% |
Operating Margin | -3.16% | 1.63% | 0.26% | -3.43% | 0.90% | 2.87% |
Profit Margin | -0.27% | -1.17% | -2.56% | -6.41% | 1.22% | 0.60% |
Free Cash Flow Margin | - | -9.86% | -2.01% | -7.00% | 2.48% | 13.97% |
EBITDA | 49.75 | 158 | 87 | 42 | 133 | 181 |
EBITDA Margin | 1.94% | 5.26% | 3.23% | 1.55% | 6.00% | 8.37% |
D&A For EBITDA | 130.75 | 109 | 80 | 135 | 113 | 119 |
EBIT | -81 | 49 | 7 | -93 | 20 | 62 |
EBIT Margin | -3.16% | 1.63% | 0.26% | -3.43% | 0.90% | 2.87% |
Effective Tax Rate | - | - | - | - | 12.90% | 79.03% |