Ecomott Inc. (TYO:3987)
580.00
-3.00 (-0.51%)
Oct 30, 2026, 3:30 PM JST
Ecomott Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 2,216 | 3,003 | 2,692 | 2,715 | 2,217 | |
Revenue Growth | -26.21% | 11.55% | -0.85% | 22.46% | 2.54% |
Cost of Revenue | 1,405 | 1,934 | 1,690 | 1,757 | 1,203 |
Gross Profit | 811 | 1,069 | 1,002 | 958 | 1,014 |
Selling, General & Admin | 1,043 | 1,007 | 993 | 1,050 | 994 |
Amortization of Goodwill & Intangibles | - | 2 | 2 | 1 | - |
Other Operating Expenses | - | 11 | - | - | - |
Operating Expenses | 1,043 | 1,020 | 995 | 1,051 | 994 |
Operating Income | -232 | 49 | 7 | -93 | 20 |
Interest Expense | -17 | -14 | -8 | -5 | -2 |
Interest & Investment Income | 2 | - | - | - | - |
Earnings From Equity Investments | 2 | 2 | 14 | - | - |
Other Non Operating Income (Expenses) | 18 | 23 | 16 | 14 | 14 |
EBT Excluding Unusual Items | -227 | 60 | 29 | -84 | 32 |
Gain (Loss) on Sale of Investments | 53 | 11 | -26 | 32 | - |
Gain (Loss) on Sale of Assets | - | -6 | -6 | -2 | - |
Asset Writedown | -1 | -19 | -47 | -110 | -1 |
Legal Settlements | - | -50 | - | - | - |
Other Unusual Items | - | -1 | -1 | 1 | - |
Pretax Income | -175 | -5 | -51 | -163 | 31 |
Income Tax Expense | 6 | 30 | 18 | 11 | 4 |
Earnings From Continuing Operations | -181 | -35 | -69 | -174 | 27 |
Net Income to Company | -181 | -35 | -69 | -174 | 27 |
Minority Interest in Earnings | 7 | - | - | - | - |
Net Income | -174 | -35 | -69 | -174 | 27 |
Net Income to Common | -174 | -35 | -69 | -174 | 27 |
Net Income Growth | - | - | - | - | 107.69% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change | -1.51% | -0.40% | 1.27% | -1.14% | 0.01% |
EPS (Basic) | -33.68 | -6.67 | -13.10 | -33.45 | 5.23 |
EPS (Diluted) | -33.68 | -6.67 | -13.10 | -33.45 | 5.23 |
EPS Growth | - | - | - | - | 106.99% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -55 | -296 | -54 | -190 | 55 |
Free Cash Flow Per Share | -10.64 | -56.42 | -10.25 | -36.53 | 10.45 |
Gross Margin | 36.60% | 35.60% | 37.22% | 35.28% | 45.74% |
Operating Margin | -10.47% | 1.63% | 0.26% | -3.43% | 0.90% |
Profit Margin | -7.85% | -1.17% | -2.56% | -6.41% | 1.22% |
Free Cash Flow Margin | -2.48% | -9.86% | -2.01% | -7.00% | 2.48% |
EBITDA | -84 | 158 | 87 | 42 | 133 |
EBITDA Margin | -3.79% | 5.26% | 3.23% | 1.55% | 6.00% |
D&A For EBITDA | 148 | 109 | 80 | 135 | 113 |
EBIT | -232 | 49 | 7 | -93 | 20 |
EBIT Margin | -10.47% | 1.63% | 0.26% | -3.43% | 0.90% |
Effective Tax Rate | - | - | - | - | 12.90% |