Wantedly, Inc. (TYO:3991)

Wantedly Income Statement

Financials in millions JPY. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	4,908	4,722	4,746	4,497	3,574
Revenue Growth (YoY)	3.94%	-0.51%	5.54%	25.82%	15.51%
Gross Profit	4,908	4,722	4,746	4,497	3,574
Selling, General & Admin	3,263	3,127	3,161	3,245	3,159
Operating Expenses	3,263	3,127	3,156	3,245	3,160
Operating Income	1,645	1,595	1,590	1,252	414
Interest & Investment Income	9	-	-	-	-
Currency Exchange Gain (Loss)	-1	-	-6	6	6
Other Non Operating Income (Expenses)	-10	-17	-21	-21	-17
EBT Excluding Unusual Items	1,643	1,578	1,563	1,237	403
Gain (Loss) on Sale of Investments	-	-	-4	-6	-
Other Unusual Items	18	-	2	-	-
Pretax Income	1,661	1,578	1,561	1,231	403
Income Tax Expense	578	542	566	490	167
Net Income	1,083	1,036	995	741	236
Net Income to Common	1,083	1,036	995	741	236
Net Income Growth	4.54%	4.12%	34.28%	213.98%	1.29%
Shares Outstanding (Basic)	10	9	9	9	9
Shares Outstanding (Diluted)	10	9	9	9	9
Shares Change (YoY)	0.03%	0.06%	0.47%	0.10%	0.09%
EPS (Basic)	114.00	109.08	104.92	78.90	25.20
EPS (Diluted)	114.00	109.08	104.84	78.50	25.09
EPS Growth	4.51%	4.05%	33.55%	212.87%	1.33%
Free Cash Flow	2,044	1,007	849	1,202	175
Free Cash Flow Per Share	215.16	106.03	89.44	127.22	18.54
Dividend Per Share	20.000	20.000	20.000	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	33.52%	33.78%	33.50%	27.84%	11.58%
Profit Margin	22.07%	21.94%	20.96%	16.48%	6.60%
Free Cash Flow Margin	41.65%	21.33%	17.89%	26.73%	4.90%
EBITDA	1,655	1,621	1,616	1,274	435
EBITDA Margin	33.72%	34.33%	34.05%	28.33%	12.17%
D&A For EBITDA	10	26	26	22	21
EBIT	1,645	1,595	1,590	1,252	414
EBIT Margin	33.52%	33.78%	33.50%	27.84%	11.58%
Effective Tax Rate	34.80%	34.35%	36.26%	39.80%	41.44%
Advertising Expenses	514	369	688	965	1,001

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.