Wantedly Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	4,763	4,908	4,722	4,746	4,497	3,574
Revenue Growth (YoY)	-2.24%	3.94%	-0.51%	5.54%	25.82%	15.51%
Gross Profit	4,546	4,908	4,722	4,746	4,497	3,574
Selling, General & Admin	3,263	3,263	3,127	3,161	3,245	3,159
Operating Expenses	3,263	3,263	3,127	3,156	3,245	3,160
Operating Income	1,283	1,645	1,595	1,590	1,252	414
Interest & Investment Income	13	9	-	-	-	-
Currency Exchange Gain (Loss)	-	-1	-	-6	6	6
Other Non Operating Income (Expenses)	-8	-10	-17	-21	-21	-17
EBT Excluding Unusual Items	1,288	1,643	1,578	1,563	1,237	403
Gain (Loss) on Sale of Investments	-	-	-	-4	-6	-
Other Unusual Items	-	18	-	2	-	-
Pretax Income	1,288	1,661	1,578	1,561	1,231	403
Income Tax Expense	438	578	542	566	490	167
Net Income	850	1,083	1,036	995	741	236
Net Income to Common	850	1,083	1,036	995	741	236
Net Income Growth	-27.16%	4.54%	4.12%	34.28%	213.98%	1.29%
Shares Outstanding (Basic)	10	10	9	9	9	9
Shares Outstanding (Diluted)	10	10	9	9	9	9
Shares Change (YoY)	0.04%	0.03%	0.06%	0.47%	0.10%	0.09%
EPS (Basic)	89.45	114.00	109.08	104.92	78.90	25.20
EPS (Diluted)	89.45	114.00	109.08	104.84	78.50	25.09
EPS Growth	-27.20%	4.51%	4.05%	33.55%	212.87%	1.33%
Free Cash Flow	585	2,044	1,007	849	1,202	175
Free Cash Flow Per Share	61.56	215.16	106.03	89.44	127.22	18.54
Dividend Per Share	20.000	20.000	20.000	20.000	-	-
Gross Margin	95.44%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	26.94%	33.52%	33.78%	33.50%	27.84%	11.58%
Profit Margin	17.85%	22.07%	21.94%	20.96%	16.48%	6.60%
Free Cash Flow Margin	12.28%	41.65%	21.33%	17.89%	26.73%	4.90%
EBITDA	1,291	1,655	1,621	1,616	1,274	435
EBITDA Margin	27.11%	33.72%	34.33%	34.05%	28.33%	12.17%
D&A For EBITDA	8	10	26	26	22	21
EBIT	1,283	1,645	1,595	1,590	1,252	414
EBIT Margin	26.94%	33.52%	33.78%	33.50%	27.84%	11.58%
Effective Tax Rate	34.01%	34.80%	34.35%	36.26%	39.80%	41.44%
Advertising Expenses	-	514	369	688	965	1,001

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.