PKSHA Technology Inc. (TYO:3993)
Japan · Delayed Price · Currency is JPY 2,859.00
-6.00 (-0.21%)
Aug 7, 2026, 11:30 AM JST
PKSHA Technology Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 30,411 | 21,771 | 16,893 | 13,908 | 11,509 | 8,727 | |
Revenue Growth | 61.40% | 28.88% | 21.46% | 20.84% | 31.88% | 18.04% |
Cost of Revenue | 15,503 | 10,928 | 8,362 | 6,984 | 5,775 | 5,141 |
Gross Profit | 14,908 | 10,843 | 8,531 | 6,924 | 5,734 | 3,586 |
Selling, General & Admin | 8,860 | 6,009 | 4,604 | 4,156 | 3,293 | 2,565 |
Research & Development | 109 | 109 | 149 | - | - | - |
Amortization of Goodwill & Intangibles | - | - | - | 693 | 482 | 307 |
Other Operating Expenses | 1,341 | -83 | -87 | - | - | - |
Operating Expenses | 11,113 | 6,838 | 5,295 | 5,205 | 4,169 | 2,872 |
Operating Income | 3,795 | 4,005 | 3,236 | 1,719 | 1,565 | 714 |
Interest Expense | -51 | -73 | -35 | -35 | -42 | -26 |
Interest & Investment Income | 57 | 19 | 34 | 66 | 65 | 37 |
Earnings From Equity Investments | -41 | 48 | 23 | 77 | -10 | -18 |
Other Non Operating Income (Expenses) | -18 | -18 | 1 | 18 | -28 | -72 |
EBT Excluding Unusual Items | 3,742 | 3,981 | 3,259 | 1,845 | 1,550 | 635 |
Gain (Loss) on Sale of Investments | 1,326 | 1,326 | - | 1,455 | -2 | -36 |
Asset Writedown | -633 | -633 | 83 | - | -1 | -5 |
Other Unusual Items | - | - | - | -1,395 | - | -11 |
Pretax Income | 4,435 | 4,674 | 3,342 | 1,905 | 1,547 | 583 |
Income Tax Expense | 1,904 | 1,933 | 1,240 | 1,119 | 670 | 418 |
Earnings From Continuing Operations | 2,531 | 2,741 | 2,102 | 786 | 877 | 165 |
Minority Interest in Earnings | -114 | -58 | -2 | -26 | -41 | -18 |
Net Income | 2,417 | 2,683 | 2,100 | 760 | 836 | 147 |
Net Income to Common | 2,417 | 2,683 | 2,100 | 760 | 836 | 147 |
Net Income Growth | -14.53% | 27.76% | 176.32% | -9.09% | 468.71% | -91.61% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 30 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 32 |
Shares Change | -0.05% | -0.07% | -0.36% | -0.98% | -0.38% | -0.54% |
EPS (Basic) | 77.87 | 86.47 | 67.78 | 24.80 | 27.36 | 4.83 |
EPS (Diluted) | 77.87 | 86.44 | 67.61 | 24.39 | 26.57 | 4.67 |
EPS Growth | -14.46% | 27.85% | 177.20% | -8.21% | 468.95% | -91.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 5,346 | 4,949 | 2,796 | 2,143 | 2,480 | 16 |
Free Cash Flow Per Share | 172.20 | 159.43 | 90.01 | 68.74 | 78.77 | 0.51 |
Gross Margin | 49.02% | 49.80% | 50.50% | 49.78% | 49.82% | 41.09% |
Operating Margin | 12.48% | 18.40% | 19.16% | 12.36% | 13.60% | 8.18% |
Profit Margin | 7.95% | 12.32% | 12.43% | 5.46% | 7.26% | 1.68% |
Free Cash Flow Margin | 17.58% | 22.73% | 16.55% | 15.41% | 21.55% | 0.18% |
EBITDA | 6,138 | 5,991 | 4,937 | 3,352 | 3,028 | 1,510 |
EBITDA Margin | 20.18% | 27.52% | 29.23% | 24.10% | 26.31% | 17.30% |
D&A For EBITDA | 2,343 | 1,986 | 1,701 | 1,633 | 1,463 | 796 |
EBIT | 3,795 | 4,005 | 3,236 | 1,719 | 1,565 | 714 |
EBIT Margin | 12.48% | 18.40% | 19.16% | 12.36% | 13.60% | 8.18% |
Effective Tax Rate | 42.93% | 41.36% | 37.10% | 58.74% | 43.31% | 71.70% |
Advertising Expenses | - | 469 | 299 | - | - | - |