Karadanote, Inc. (TYO:4014)
495.00
-5.00 (-1.00%)
Jun 12, 2026, 3:30 PM JST
Karadanote Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 926 | 1,270 | 2,193 | 2,056 | 1,306 | 1,002 | |
Revenue Growth (YoY) | -38.84% | -42.09% | 6.66% | 57.43% | 30.34% | 36.88% |
Cost of Revenue | 258 | 651 | 712 | 540 | 390 | 241 |
Gross Profit | 668 | 619 | 1,481 | 1,516 | 916 | 761 |
Selling, General & Admin | 490 | 654 | 1,377 | 1,752 | 1,174 | 535 |
Operating Expenses | 489 | 653 | 1,381 | 1,754 | 1,176 | 537 |
Operating Income | 179 | -34 | 100 | -238 | -260 | 224 |
Interest Expense | - | -1 | -1 | -2 | - | - |
Other Non Operating Income (Expenses) | -9 | -9 | 6 | 8 | 3 | -16 |
EBT Excluding Unusual Items | 170 | -44 | 105 | -232 | -257 | 208 |
Gain (Loss) on Sale of Assets | -5 | -10 | - | - | - | - |
Asset Writedown | - | - | - | -93 | -62 | - |
Other Unusual Items | - | - | -6 | -48 | - | - |
Pretax Income | 165 | -54 | 99 | -373 | -319 | 208 |
Income Tax Expense | 15 | 15 | -15 | -1 | 7 | 69 |
Net Income | 150 | -69 | 114 | -372 | -326 | 139 |
Net Income to Common | 150 | -69 | 114 | -372 | -326 | 139 |
Net Income Growth | - | - | - | - | - | 67.47% |
Shares Outstanding (Basic) | 7 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 5.34% | 0.78% | 0.71% | -0.22% | 3.19% | 20.89% |
EPS (Basic) | 22.67 | -10.93 | 18.19 | -59.78 | -52.28 | 23.46 |
EPS (Diluted) | 22.67 | -10.93 | 18.19 | -59.78 | -52.28 | 23.00 |
EPS Growth | - | - | - | - | - | 38.53% |
Free Cash Flow | - | -116 | -107 | -255 | -348 | 172 |
Free Cash Flow Per Share | - | -18.37 | -17.07 | -40.98 | -55.80 | 28.46 |
Gross Margin | 72.14% | 48.74% | 67.53% | 73.73% | 70.14% | 75.95% |
Operating Margin | 19.33% | -2.68% | 4.56% | -11.58% | -19.91% | 22.36% |
Profit Margin | 16.20% | -5.43% | 5.20% | -18.09% | -24.96% | 13.87% |
Free Cash Flow Margin | - | -9.13% | -4.88% | -12.40% | -26.65% | 17.17% |
EBITDA | - | - | - | -232 | -254 | 229 |
EBITDA Margin | - | - | - | -11.28% | -19.45% | 22.85% |
D&A For EBITDA | - | - | - | 6 | 6 | 5 |
EBIT | 179 | -34 | 100 | -238 | -260 | 224 |
EBIT Margin | 19.33% | -2.68% | 4.56% | -11.58% | -19.91% | 22.36% |
Effective Tax Rate | 9.09% | - | - | - | - | 33.17% |
Advertising Expenses | - | 179 | 838 | 1,270 | 769 | 199 |