MIT Holdings Co., Ltd. (TYO:4016)

MIT Holdings Income Statement

Financials in millions JPY. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	5,117	5,240	4,786	4,357	3,865
Revenue Growth (YoY)	-2.35%	9.49%	9.85%	12.73%	0.36%
Cost of Revenue	4,020	4,064	3,725	3,396	3,064
Gross Profit	1,097	1,176	1,061	961	801
Selling, General & Admin	928	978	977	841	741
Operating Expenses	928	978	977	841	741
Operating Income	169	198	84	120	60
Interest Expense	-12	-12	-9	-7	-5
Interest & Investment Income	2	1	1	1	-
Other Non Operating Income (Expenses)	2	-	17	6	4
EBT Excluding Unusual Items	161	187	93	120	59
Gain (Loss) on Sale of Investments	-	-	7	3	-
Asset Writedown	-	-	-	-20	-
Other Unusual Items	-	-	-	-	-16
Pretax Income	161	187	100	103	43
Income Tax Expense	67	63	53	58	15
Net Income	94	124	47	45	28
Net Income to Common	94	124	47	45	28
Net Income Growth	-24.19%	163.83%	4.44%	60.71%	-64.56%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	0.07%	-0.01%	-3.00%	-2.62%	11.84%
EPS (Basic)	47.25	62.61	23.74	22.14	13.66
EPS (Diluted)	46.75	61.54	23.43	21.72	13.36
EPS Growth	-24.03%	162.66%	7.87%	62.58%	-67.89%
Free Cash Flow	308	352	225	95	113
Free Cash Flow Per Share	151.77	173.58	110.94	45.44	52.63
Dividend Per Share	26.000	19.000	8.000	7.000	7.000
Dividend Growth	36.84%	137.50%	14.29%	-	40.00%
Gross Margin	21.44%	22.44%	22.17%	22.06%	20.72%
Operating Margin	3.30%	3.78%	1.75%	2.75%	1.55%
Profit Margin	1.84%	2.37%	0.98%	1.03%	0.72%
Free Cash Flow Margin	6.02%	6.72%	4.70%	2.18%	2.92%
EBITDA	266	320	234	238	139
EBITDA Margin	5.20%	6.11%	4.89%	5.46%	3.60%
D&A For EBITDA	97	122	150	118	79
EBIT	169	198	84	120	60
EBIT Margin	3.30%	3.78%	1.75%	2.75%	1.55%
Effective Tax Rate	41.62%	33.69%	53.00%	56.31%	34.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.